Avnet, Inc. Reports First Quarter Fiscal Year 2013 Results
Q1 Fiscal 2013 Results
FIRST QUARTERS ENDED | ||||||||||||
|
October 1, | |||||||||||
2012 | 2011 | Change | ||||||||||
$ in millions, except for per share data | ||||||||||||
Sales | $ | 5,870.1 | $ | 6,426.0 | -8.7 | % | ||||||
GAAP Operating Income | 100.0 | 223.1 | -55.2 | % | ||||||||
Adjusted Operating Income (1) |
137.4 | 223.1 | -38.4 | % | ||||||||
GAAP Net Income | 100.3 | 139.0 | -27.9 | % | ||||||||
Adjusted Net Income (1) |
83.9 | 139.0 | -39.6 | % | ||||||||
GAAP Diluted EPS Basic | $ | 0.70 | $ | 0.90 | -22.2 | % | ||||||
Adjusted Diluted EPS (1) |
$ | 0.59 | $ | 0.90 | -34.4 | % |
(1) | A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the Non-GAAP Financial Information section in this press release. | |
-
Sales for the quarter ended
September 29, 2012 decreased 8.7% year over year to$5.87 billion ; pro forma revenue declined 11.3% year over year and 8.4% in constant currency -
Adjusted operating income of
$137.4 million declined 38.4% year over year and adjusted operating income margin of 2.3% declined 113 basis points -
Adjusted diluted earnings per share of
$0.59 declined 34.4% year over year, primarily due to lower than anticipated revenue, most notably at Technology Solutions (TS), weaker than expected gross profit margin in the western regions at Electronics Marketing (EM) and a greater than expected geographic mix shift at EM where better than expected sales in the lower-marginAsia region were more than offset by weaker sales in the higher-marginAmericas region
Avnet Electronics Marketing Results
Year-over-Year Growth Rates |
||||||||||||||
Q1 FY13 | Reported |
Pro |
||||||||||||
Revenue | Revenue | Revenue | ||||||||||||
(in millions) | ||||||||||||||
EM Total | $ | 3,653.2 | -4.3 | % | -8.0 | % | ||||||||
Excluding FX (1) |
-0.9 | % | -4.8 | % | ||||||||||
|
$ | 1,287.8 | -6.9 | % | -10.9 | % | ||||||||
EMEA | $ | 958.5 | -14.7 | % | -15.7 | % | ||||||||
Excluding FX (1) |
-3.8 | % | -4.9 | % | ||||||||||
|
$ | 1,406.9 | 7.5 | % | 1.1 | % | ||||||||
Q1 FY13 | Q1 FY12 | Change | ||||||||||||
Operating Income | $ | 146.3 | $ | 191.2 | -23.5 | % | ||||||||
Operating Income Margin | 4.0 | % | 5.0 | % | -101 bps |
(1) |
Year-over-year revenue growth rate excluding the impact of changes in foreign currency exchange rates. |
-
Reported revenue decreased 4.3% year over year to
$3.65 billion ; pro forma revenue declined 8.0% year over year and 4.8% in constant dollars -
Operating income margin decreased 101 basis points year over year to 4.0% due primarily to negative operating leverage resulting from lower revenue in the
Americas region - Working capital (defined as receivables plus inventory less accounts payables) increased 7% sequentially and 2% after adjusting for acquisitions and changes in foreign currency exchange rates, primarily due to a reduction in accounts payable as we reduced inventory purchases
- Return on working capital (ROWC) was down 427 basis points year over year due primarily to lower operating income
Avnet Technology Solutions Results
Year-over-Year Growth Rates |
||||||||||||||
Q1 FY13 | Reported |
Pro |
||||||||||||
Revenue | Revenue | Revenue (2) | ||||||||||||
(in millions) | ||||||||||||||
TS Total | $ | 2,216.9 | -15.1 | % | -16.3 | % | ||||||||
Excluding FX (1) | -12.6 | % | -13.9 | % | ||||||||||
|
$ | 1,164.6 | -16.1 | % | -18.2 | % | ||||||||
EMEA | $ | 635.5 | -18.4 | % | -19.0 | % | ||||||||
Excluding FX (1) | -11.0 | % | -11.7 | % | ||||||||||
|
$ | 416.8 | -5.9 | % | - | |||||||||
Q1 FY13 | Q1 FY12 | Change | ||||||||||||
Operating Income | $ | 34.4 | $ | 65.0 | -47.1 | % | ||||||||
Operating Income Margin | 1.6 | % | 2.5 | % | -94 bps |
(1) |
Year-over-year revenue growth rate excluding the impact of changes in foreign currency exchange rates. | |
(2) |
No pro forma growth rate is presented as there were no acquisitions impacting the region. |
-
Reported revenue declined 15.1% year over year to
$2.2 billion and pro forma revenue decreased 16.3% in reported dollars and 13.9% in constant dollars - On a product level, networking, servers and computing components declined double-digits year over year
-
Operating income margin decreased 94 basis points year over year to 1.6% primarily due to the significant revenue decline in the
Americas region - Return on working capital (ROWC) decreased 1,338 basis points year over year primarily due to lower operating income
-
Cash generated from operations was
$81 million for the quarter as cash generated from profits more than offset the growth in working capital, which was due primarily to cash used for accounts payables in excess of cash generated from receivables and inventory -
Cash generated from operations on a rolling four quarter basis was
$814 million due to the combination of meaningful profits and a reduction in working capital related to the counter-cyclical nature of the Company's balance sheet -
During the quarter, 4.17 million shares were repurchased under the
$750 million share repurchase program for an aggregate cost of$130.7 million . Since the program began inAugust 2011 through the end of the first quarter of fiscal 2013, 15.44 million shares have been repurchased for an aggregate cost of$456.6 million -
Cash and cash equivalents at the end of the quarter was
$1.04 billion ; net debt (total debt less cash and cash equivalents) was$1.31 billion
Outlook For 2nd Quarter of Fiscal 2013 Ending on
-
EM sales are expected to be in the range of
$3.35 billion to $3.65 billion and TS sales are expected to be between$2.60 billion and $3.00 billion - After adjusting for acquisitions and changes in foreign currency exchange rates, the midpoint of the above guidance for EM and TS revenue would represent sequential growth of approximately -6% and +17%, respectively
-
Consolidated sales are forecasted to be between
$5.95 billion and $6.65 billion -
Adjusted diluted earnings per share ("EPS") is expected to be in the range of
$0.79 to $0.89 per share - The EPS guidance assumes 139.7 million average diluted shares outstanding used to determine earnings per share and a tax rate of 27% to 31%
The above EPS guidance does not include any potential restructuring charges or any charges related to acquisitions and post-closing integration activities. In addition, the above guidance assumes that the average Euro to U.S. Dollar currency exchange rate for the second quarter of fiscal 2013 is
Forward-Looking Statements
This document contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on management's current expectations and are subject to uncertainty and changes in facts and circumstances. The forward-looking statements herein include statements addressing future financial and operating results of
The following factors, among others, could cause actual results to differ materially from those described in the forward-looking statements: the Company's ability to retain and grow market share and to generate additional cash flow, risks associated with any acquisition activities and the successful integration of acquired companies, declines in sales, changes in business conditions and the economy in general, changes in market demand and pricing pressures, any material changes in the allocation of product or product rebates by suppliers, allocations of products by suppliers, other competitive and/or regulatory factors affecting the businesses of
More detailed information about these and other factors is set forth in
Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in
Management believes that operating income adjusted for restructuring, integration and other items is a useful measure to help investors better assess and understand the Company's operating performance, especially when comparing results with previous periods or forecasting performance for future periods, primarily because management views the excluded items to be outside of
Management believes net income and EPS adjusted for the impact of the items described above is useful to investors because it provides a measure of the Company's net profitability on a more comparable basis to historical periods and provides a more meaningful basis for forecasting future performance. Additionally, because of management's focus on generating shareholder value, of which net profitability is a primary driver, management believes net income and EPS excluding the impact of these items provides an important measure of the Company's net results of operations for the investing public.
Other metrics management monitors in its assessment of business performance include return on working capital (ROWC), return on capital employed (ROCE) and working capital velocity (WC velocity).
- ROWC is defined as annualized operating income, excluding restructuring, integration and other items, divided by the sum of the monthly average balances of receivables and inventory less accounts payable.
- ROCE is defined as annualized, tax effected operating income, excluding restructuring, integration and other items, divided by the monthly average balances of interest-bearing debt and equity (including the impact of restructuring, integration, impairment charges and other items) less cash and cash equivalents.
- WC velocity is defined as annualized sales divided by the sum of the monthly average balances of receivable and inventory less accounts payable.
Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, data presented in accordance with GAAP.
First Quarter Fiscal 2013
First Quarter Fiscal 2013 | |||||||||||||||||||
Diluted | |||||||||||||||||||
Op Income | Pre-tax | Net Income | EPS | ||||||||||||||||
$ in thousands, except per share data | |||||||||||||||||||
GAAP results | $ | 99,973 | $ | 108,857 | $ | 100,305 | $ | 0.70 | |||||||||||
Restructuring, integration and other charges | 37,408 | 37,408 | 27,101 | 0.19 | |||||||||||||||
Gain on bargain purchase | - | (31,291 | ) | (31,291 | ) | (0.22 | ) | ||||||||||||
Income tax adjustments | - | - | (12,184 | ) | (0.08 | ) | |||||||||||||
Total adjustments | 37,408 | 6,117 | (16,374 | ) | (0.11 | ) | |||||||||||||
Adjusted results | $ | 137,381 | $ | 114,974 | $ | 83,931 | 0.59 | ||||||||||||
Items impacting the first quarter of fiscal 2013 consisted of the following:
-
restructuring, integration and other charges of
$37.4 million pre-tax consisted of$25.9 million for severance,$4.0 million for facility exit related costs,$0.3 million for other charges,$2.8 million for transaction costs associated with recent acquisitions,$5.0 million for integration-related costs, and a reversal of$0.6 million to adjust prior year restructuring reserves; -
a gain on the bargain purchase of
$31.3 million pre- and after tax related to the Internix, Inc. acquisition for which the gain was not taxable; and -
an income tax adjustment of
$12.2 million primarily related to a favorable settlement of an income tax audit.
Pro
Pro forma or Organic revenue is defined as reported revenue adjusted for (i) the impact of acquisitions by adjusting Avnet's prior periods to include the sales of businesses acquired as if the acquisitions had occurred at the beginning of fiscal 2012 and (ii) the impact of the transfer of a business from TS Americas to EM Americas, which did not have an impact to
Revenue |
Acquisition |
Pro forma | ||||||||||
as Reported | Revenue | Revenue | ||||||||||
(in thousands) | ||||||||||||
Q1 Fiscal 2013 |
|
$ | 5,870,057 | $ | 52,643 | $ | 5,922,700 | |||||
Q1 Fiscal 2012 |
|
$ | 6,426,006 | $ | 249,913 | $ | 6,675,919 | |||||
Q2 Fiscal 2012 |
|
6,693,573 | 212,635 | 6,906,208 | ||||||||
Q3 Fiscal 2012 |
|
6,280,557 | 134,379 | 6,414,936 | ||||||||
Q4 Fiscal 2012 |
|
6,307,386 | 84,854 | 6,392,240 | ||||||||
Fiscal year 2012 |
|
$ | 25,707,522 | $ | 681,781 | $ | 26,389,303 | |||||
"Acquisition Revenue" as presented in the preceding table includes the acquisitions listed below.
Acquired Business | Operating Group | Acquisition Date | ||||
|
EM |
|
||||
|
TS |
|
||||
|
TS |
|
||||
|
EM |
|
||||
Internix, Inc. | EM |
|
||||
ROWC, ROCE and WC Velocity
The following table presents the calculation for ROWC, ROCE and WC velocity.
Q1 FY 13 | Q1 FY 12 | |||||||||||
Sales |
|
5,870,057 | 6,426,006 | |||||||||
Sales, annualized | (a) | 23,480,229 | 25,704,024 | |||||||||
Adjusted operating income (1) |
|
137,381 | 223,064 | |||||||||
Adjusted operating income, annualized | (b) | 549,523 | 892,254 | |||||||||
Adjusted effective tax rate (2) |
|
27.00 | % | 29.43 | % | |||||||
Adjusted operating income, net after tax | © | 401,152 | 629,664 | |||||||||
Average monthly working capital | ||||||||||||
Accounts receivable |
|
4,353,226 | 4,541,536 | |||||||||
Inventory |
|
2,448,301 | 2,727,916 | |||||||||
Accounts payable |
|
(3,015,599 | ) | (3,243,209 | ) | |||||||
Average working capital | (d) | 3,785,928 | 4,026,243 | |||||||||
Average monthly total capital | (e) | 5,110,354 | 5,168,910 | |||||||||
ROWC = (b) / (d) |
|
14.51 | % | 22.16 | % | |||||||
WC Velocity = (a) / (d) |
|
6.20 | 6.38 | |||||||||
ROCE = (c ) / (e) |
|
7.85 | % | 12.18 | % |
(1) |
See reconciliation to GAAP amounts in the preceding tables in this Non-GAAP Financial Information Section. |
|
(2) |
Adjusted effective tax rate is based upon a year-to-date (full fiscal year rate for FY12) calculation excluding restructuring, integration and other charges and tax adjustments as described in the reconciliation to GAAP amounts in this Non-GAAP Financial Information Section. |
|
Teleconference Webcast and Upcoming Events
For a listing of Avnet's upcoming events and other information, please visit Avnet's investor relations website at www.ir.avnet.com.
About
|
||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||
(MILLIONS EXCEPT PER SHARE DATA) | ||||||||||
FIRST QUARTERS ENDED | ||||||||||
|
OCTOBER 1, | |||||||||
2012 | 2011 | |||||||||
Sales | $ | 5,870.1 | $ | 6,426.0 | ||||||
Income before income taxes | 108.9 | 195.8 | ||||||||
Net income | 100.3 | 139.0 | ||||||||
Net income per share: | ||||||||||
Basic | $ | 0.71 | $ | 0.91 | ||||||
Diluted | $ | 0.70 | $ | 0.90 |
* See Notes to Consolidated Statements of Operations.
|
|||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||
(THOUSANDS EXCEPT PER SHARE DATA) |
|||||||||
FIRST QUARTERS ENDED | |||||||||
|
OCTOBER 1, | ||||||||
2012 | 2011 | ||||||||
Sales | $ | 5,870,057 | $ | 6,426,006 | |||||
Cost of sales | 5,185,680 | 5,672,409 | |||||||
Gross profit | 684,377 | 753,597 | |||||||
Selling, general and administrative expenses |
546,996 | 530,533 | |||||||
Restructuring, integration and other charges (Note 1*) |
37,408 | - | |||||||
Operating income | 99,973 | 223,064 | |||||||
Other income (expense), net | 1,483 | (5,376 | ) | ||||||
Interest expense | (23,890 | ) | (21,871 | ) | |||||
Gain on bargain purchase (Note 2*) | 31,291 | - | |||||||
Income before income taxes | 108,857 | 195,817 | |||||||
Income tax provision | 8,552 | 56,787 | |||||||
Net income | $ | 100,305 | $ | 139,030 | |||||
Net earnings per share: | |||||||||
Basic | $ | 0.71 | $ | 0.91 | |||||
Diluted | $ | 0.70 | $ | 0.90 | |||||
|
|||||||||
Shares used to compute earnings per share: |
|||||||||
Basic | 140,767 | 152,270 | |||||||
Diluted | 143,359 | 154,506 |
* See Notes to Consolidated Statements of Operations.
|
||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(THOUSANDS) | ||||||||||
|
JUNE 30, | |||||||||
2012 | 2012 | |||||||||
Assets: | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 1,043,033 | $ | 1,006,864 | ||||||
Receivables, net | 4,477,927 | 4,607,324 | ||||||||
Inventories | 2,360,500 | 2,388,642 | ||||||||
Prepaid and other current assets | 237,340 | 251,609 | ||||||||
Total current assets | 8,118,800 | 8,254,439 | ||||||||
Property, plant and equipment, net | 480,858 | 461,230 | ||||||||
Goodwill | 1,155,136 | 1,100,621 | ||||||||
Other assets | 348,330 | 351,576 | ||||||||
Total assets | 10,103,124 | 10,167,866 | ||||||||
Less liabilities: | ||||||||||
Current liabilities: | ||||||||||
Borrowings due within one year | 948,596 | 872,404 | ||||||||
Accounts payable | 2,920,591 | 3,230,765 | ||||||||
Accrued expenses and other | 676,215 | 695,483 | ||||||||
Total current liabilities | 4,545,402 | 4,798,652 | ||||||||
Long-term debt | 1,399,832 | 1,271,985 | ||||||||
Other long-term liabilities | 178,107 | 191,497 | ||||||||
Total liabilities | 6,123,341 | 6,262,134 | ||||||||
Shareholders' equity | $ | 3,979,783 | $ | 3,905,732 | ||||||
|
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
(THOUSANDS) | ||||||||||||
FIRST QUARTERS ENDED | ||||||||||||
|
OCTOBER 1, | |||||||||||
2012 | 2011 | |||||||||||
Cash flows from operating activities: | ||||||||||||
Net income | $ | 100,305 | $ | 139,030 | ||||||||
Non-cash and other reconciling items: | ||||||||||||
Depreciation and amortization | 28,208 | 22,301 | ||||||||||
Deferred income taxes | (2,889 | ) | 12,901 | |||||||||
Stock-based compensation | 18,905 | 14,252 | ||||||||||
Gain on bargain purchase | (31,291 | ) | - | |||||||||
Other, net | 14,988 | 15,188 | ||||||||||
Changes in (net of effects from businesses acquired): | ||||||||||||
Receivables | 277,687 | 125,422 | ||||||||||
Inventories | 102,672 | (88,989 | ) | |||||||||
Accounts payable | (382,870 | ) | (373,793 | ) | ||||||||
Accrued expenses and other, net | (44,738 | ) | (70,459 | ) | ||||||||
Net cash flows provided by (used for) operating activities | 80,977 | (204,147 | ) | |||||||||
Cash flows from financing activities: | ||||||||||||
Borrowings under accounts receivable securitization program | 41,000 | 325,000 | ||||||||||
Proceeds from bank debt, net | 131,141 | 64,281 | ||||||||||
Repayments of other debt, net | (1 | ) | (256 | ) | ||||||||
Repurchases of common stock | (128,707 | ) | (81,921 | ) | ||||||||
Other, net | 1,280 | 588 | ||||||||||
Net cash flows provided by financing activities | 44,713 | 307,692 | ||||||||||
Cash flows from investing activities: | ||||||||||||
Purchases of property, plant, and equipment | (24,385 | ) | (39,666 | ) | ||||||||
Cash proceeds from sales of property, plant and equipment |
304 | 443 | ||||||||||
Acquisitions of operations, net of cash acquired | (87,176 | ) | (103,232 | ) | ||||||||
Proceeds from divestiture | 4,500 | - | ||||||||||
Net cash flows used for investing activities | (106,757 | ) | (142,455 | ) | ||||||||
Effect of exchange rates on cash and cash equivalents | 17,236 | (13,994 | ) | |||||||||
Cash and cash equivalents: | ||||||||||||
- increase (decrease) |
36,169 | (52,904 | ) | |||||||||
- at beginning of period |
1,006,864 | 675,334 | ||||||||||
- at end of period |
$ | 1,043,033 | $ | 622,430 | ||||||||
|
||||||||||||||
SEGMENT INFORMATION | ||||||||||||||
(MILLIONS) | ||||||||||||||
FIRST QUARTERS ENDED | ||||||||||||||
|
|
|||||||||||||
SALES: | 2012 | 2011 | ||||||||||||
Electronics Marketing | $ | 3,653.2 | $ | 3,816.3 | ||||||||||
Technology Solutions | 2,216.9 | 2,609.7 | ||||||||||||
Consolidated | $ | 5,870.1 | $ | 6,426.0 | ||||||||||
OPERATING INCOME (LOSS): | ||||||||||||||
Electronics Marketing | $ | 146.3 | $ | 191.2 | ||||||||||
Technology Solutions | 34.4 | 65.0 | ||||||||||||
Corporate | (43.3 | ) | (33.1 | ) | ||||||||||
137.4 | 223.1 | |||||||||||||
|
||||||||||||||
Restructuring, integration and other charges |
(37.4 | ) | - | |||||||||||
Consolidated | $ | 100.0 | $ | 223.1 | ||||||||||
|
||
NOTES TO CONSOLIDATED STATEMENTS OF OPERATIONS |
||
FIRST QUARTER OF FISCAL 2013 |
||
(1) |
The results for the first quarter of fiscal 2013 included restructuring, integration and other charges which totaled |
|
(2) |
During the first quarter of fiscal 2013, the Company recognized a gain on bargain purchase of |
Investor Relations Contact:
Investor Relations
480-643-7053
investorrelations@avnet.com
Source:
News Provided by Acquire Media