Avnet Reports Second Quarter Fiscal 2018 Results
Second Quarter Results
-
Sales of
$4.5 billion were at the high end of our guidance- Sales increased 5.8% year over year
- Organic sales increased 1.9% in constant currency from the year ago quarter
-
Diluted earnings per share (EPS) from continuing operations of
$0.47 -
Adjusted diluted EPS from continuing operations of
$0.78
-
Adjusted diluted EPS from continuing operations of
-
Cash generated from operating activities was
$68.8 million in the December quarter
Second Quarters Ended | ||||||||||||||||||||||
Organic | ||||||||||||||||||||||
|
|
Change |
Growth(2) |
|||||||||||||||||||
Avnet | $ in millions, except per share data | |||||||||||||||||||||
Sales | $ | 4,521.6 | $ | 4,273.6 | 5.8 | % | 4.6 | % | ||||||||||||||
Constant Currency(3) |
3.1 | % | 1.9 | % | ||||||||||||||||||
|
1,210.2 | 1,252.6 | (3.4 | ) | % | (4.8 | ) | % | ||||||||||||||
EMEA | 1,506.0 | 1,380.7 | 9.1 | % | 7.0 | % | ||||||||||||||||
Constant Currency(3) |
0.8 | % | (1.2 | ) | % | |||||||||||||||||
|
1,805.4 | 1,640.3 | 10.1 | % | 9.8 | % | ||||||||||||||||
Constant Currency(3) |
10.2 | % | 9.9 | % | ||||||||||||||||||
Operating Income | 87.0 | 124.2 | (30.0 | ) | % | |||||||||||||||||
Adjusted Operating Income(2) |
145.7 | 164.5 | (11.4 | ) | % | |||||||||||||||||
Income from continuing operations | 56.8 | 32.5 | 74.9 | % | ||||||||||||||||||
Adj Income from continuing operations(2) |
94.5 | 100.8 | (6.3 | ) | % | |||||||||||||||||
Diluted EPS continuing operations | $ | 0.47 | $ | 0.25 | 88.0 | % | ||||||||||||||||
Adj Diluted EPS continuing operations(2) |
$ | 0.78 | $ | 0.77 | 1.3 | % | ||||||||||||||||
(1) | Financial information is for continuing operations and excludes the Technology Solutions (TS) business as the sale of this business was completed during Q3 FY17. | ||
(2) | Non-GAAP measure. A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the "Non-GAAP Financial Information" section of this press release. | ||
(3) | Year-over-year sales growth rate excludes the impact of changes in foreign currency exchange rates. A discussion on the impact of foreign currency on Avnet results of operations is included in the "Non-GAAP Financial Information" section of this press release. | ||
"Our team delivered a strong quarter with improvements across our
business. We exceeded our financial commitments and importantly, the
Operating Group Results
Year-over-Year Growth Rates | |||||||||||||||
Q2 FY18 | Reported | Organic | |||||||||||||
Sales | Sales |
Sales(1) |
|||||||||||||
(in millions) | |||||||||||||||
Sales | |||||||||||||||
Electronic Components | $ | 4,163.5 | 4.0 | % | 4.0 | % | |||||||||
Constant Currency(2) |
1.4 | % | 1.4 | % | |||||||||||
Premier Farnell (acquired |
$ | 358.1 | 33.0 | % | 12.3 | % | |||||||||
Constant Currency(2) |
27.5 | % | 7.7 | % |
Q2 FY18 | Q2 FY17 | Change | |||||||||||||||||
Operating Income | |||||||||||||||||||
Electronic Components | $ | 129.8 | $ | 166.7 | (22.1 | ) | % | ||||||||||||
Premier Farnell | 35.6 | 24.0 | 48.6 | % | |||||||||||||||
Operating Income Margin | |||||||||||||||||||
Electronic Components | 3.1 | % | 4.2 | % | (104 | ) | bps | ||||||||||||
Premier Farnell | 10.0 | % | 8.9 | % | 105 | bps | |||||||||||||
(1) | Non-GAAP measure. Refer to the "Non-GAAP Financial Information" section of this press release. | ||
(2) |
Refer to "Non-GAAP Financial Information" section in this press release. |
||
-
Electronic Components sales exceeded expectations driven by the
Americas andAsia regions-
Sales increased 4.0% year over year driven by the EMEA and
Asia regions - Organic sales increased 1.4% from the year ago quarter in constant currency
- Electronic Components Asia organic sales increased 9.5% year over year in constant currency
-
Sales increased 4.0% year over year driven by the EMEA and
-
Premier Farnell sales increased 33.0% year over year
- Organic sales increased 7.7% from the year ago quarter in constant currency
- Electronic Components operating income margin declined year over year due to supplier channel and program changes
- Premier Farnell operating income margin improved year over year due to the realization of cost synergies
Cash Flow and Returns to Shareholders
-
Returned
$89 million of cash to shareholders via share repurchases and dividends -
Cash and cash equivalents at the end of the quarter was
$589.5 million ; net debt (total debt less cash and cash equivalents) was$1.14 billion with stable leverage ratios -
Repurchased
$67.4 million , or 1.7 million shares, in the quarter. Entering the third quarter, the Company had approximately$460 million remaining under the current share repurchase authorization -
Avnet paid a dividend of
$0.18 per share, or$21.6 million , during the quarter
"In the December quarter, we generated
Outlook for Third Quarter of Fiscal 2018 Ending
on
-
Sales are expected to be in the range of
$4.65 billion to$4.95 billion -
Adjusted diluted earnings per share1 is expected to be in
the range of
$0.90 to$1.00 per share - The guidance assumes 121 million average diluted shares outstanding and an adjusted tax rate of 21% to 25%
The above guidance excludes any additional acquisitions, any results of
discontinued operations, amortization of intangibles, accelerated
depreciation, any potential restructuring, integration, and other
expenses and certain income tax adjustments. In addition, the above
guidance assumes that the average
Outlook for Fiscal 2018 Ending on
-
Sales are expected to be in the range of
$18.5 billion to$18.9 billion -
Adjusted diluted earnings per share1 is expected to be in
the range of
$3.35 to$3.55 per share - The guidance assumes 122 million average diluted shares outstanding and an adjusted tax rate of 21% to 25%
The above guidance represents a 2% and 3% increase in sales and adjusted
diluted earnings per share guidance, respectively, compared to the
mid-point of prior fiscal 2018 guidance. The above guidance excludes any
additional acquisitions, any results of discontinued operations,
amortization of intangibles, accelerated depreciation, any potential
restructuring, integration, and other expenses and certain income tax
adjustments. In addition, the above guidance assumes that the average
Forward-Looking Statements
This document contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on management's current expectations and are subject to uncertainty and changes in facts and circumstances. The forward-looking statements herein include statements addressing future financial and operating results of Avnet and may include words such as "will," "anticipate," "intend," "estimate," "forecast," "expect," "feel," "believe," "should," and other words and terms of similar meaning in connection with any discussions of future operating or financial performance, business prospects or market conditions. Actual results may differ materially from the expectations contained in the forward-looking statements.
The following factors, among others, could cause actual results to differ materially from those described in the forward-looking statements: Avnet's ability to retain and grow market share and to generate additional cash flow, risks associated with any acquisition activities and the successful integration of acquired companies, implementing and maintaining ERP systems and transitioning to a global ERP system, supplier losses and changes to supplier programs, an industry down-cycle in semiconductors, declines in sales, changes in business conditions and the economy in general, changes in market demand and pricing pressures, any material changes in the allocation of product or price discounts by suppliers, and other competitive and/or regulatory factors affecting the businesses of Avnet generally.
More detailed information about these and other factors is set forth in
Avnet's filings with the
Teleconference and Upcoming Events
Avnet will host a quarterly teleconference today at
For a listing of Avnet's upcoming events and other information, please visit Avnet's Investor Relations website at www.ir.avnet.com.
About Avnet
From idea to design and from prototype to production, Avnet supports customers at each stage of a product's lifecycle. A comprehensive portfolio of design and supply chain services makes Avnet the go-to guide for innovators who set the pace for technological change. For nearly a century, Avnet has helped its customers and suppliers around the world realize the transformative possibilities of technology. Learn more about Avnet at www.avnet.com.
Visit the Avnet Investor Relations website at www.ir.avnet.com or contact us at investorrelations@avnet.com. (AVT_IR)
1 | Refer to the "Non-GAAP Financial Information" section of this press release for a reconciliation of non-GAAP guidance. | ||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
||||||||||||||||||||||||
Second Quarters Ended | Six Months Ended | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||
(Thousands, except per share data) | ||||||||||||||||||||||||
Sales | $ | 4,521,636 | $ | 4,273,559 | $ | 9,182,578 | $ | 8,391,663 | ||||||||||||||||
Cost of sales | 3,919,175 | 3,687,374 | 7,967,563 | 7,282,823 | ||||||||||||||||||||
Gross profit | 602,461 | 586,185 | 1,215,015 | 1,108,840 | ||||||||||||||||||||
Selling, general and administrative expenses | 478,681 | 431,555 | 974,886 | 795,227 | ||||||||||||||||||||
Restructuring, integration and other expenses | 36,762 | 30,400 | 83,156 | 59,869 | ||||||||||||||||||||
Operating income | 87,018 | 124,230 | 156,973 | 253,744 | ||||||||||||||||||||
Other income (expense), net | 762 | (36,514 | ) | 16,341 | (50,248 | ) | ||||||||||||||||||
Interest expense | (25,640 | ) | (26,748 | ) | (49,700 | ) | (53,984 | ) | ||||||||||||||||
Income from continuing operations before taxes | 62,140 | 60,968 | 123,614 | 149,512 | ||||||||||||||||||||
Income tax expense | 5,346 | 28,503 | 8,638 | 49,359 | ||||||||||||||||||||
Income from continuing operations, net of tax | 56,794 | 32,465 | 114,976 | 100,153 | ||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | (10,070 | ) | 70,753 | (9,949 | ) | 71,908 | ||||||||||||||||||
Net income | $ | 46,724 | $ | 103,218 | $ | 105,027 | $ | 172,061 | ||||||||||||||||
Earnings (loss) per share - basic: | ||||||||||||||||||||||||
Continuing operations | $ | 0.47 | $ | 0.25 | $ | 0.94 | $ | 0.78 | ||||||||||||||||
Discontinued operations | (0.08 | ) | 0.55 | (0.08 | ) | 0.56 | ||||||||||||||||||
Net income per share basic | $ | 0.39 | $ | 0.80 | $ | 0.86 | $ | 1.34 | ||||||||||||||||
Earnings (loss) per share - diluted: | ||||||||||||||||||||||||
Continuing operations | $ | 0.47 | $ | 0.25 | $ | 0.93 | $ | 0.77 | ||||||||||||||||
Discontinued operations | (0.08 | ) | 0.54 | (0.08 | ) | 0.55 | ||||||||||||||||||
Net income per share diluted | $ | 0.39 | $ | 0.79 | $ | 0.85 | $ | 1.32 | ||||||||||||||||
Shares used to compute earnings per share: | ||||||||||||||||||||||||
Basic | 120,400 | 127,901 | 121,543 | 127,716 | ||||||||||||||||||||
Diluted | 121,749 | 130,347 | 122,867 | 130,055 | ||||||||||||||||||||
Cash dividends paid per common share | $ | 0.18 | $ | 0.17 | $ | 0.36 | $ | 0.34 | ||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||||||||||||
|
|
||||||||||||||||
2017 | 2017 | ||||||||||||||||
(Thousands) | |||||||||||||||||
ASSETS | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 589,518 | $ | 836,384 | |||||||||||||
Marketable securities | 136,443 | 281,326 | |||||||||||||||
Receivables, net | 3,295,014 | 3,337,624 | |||||||||||||||
Inventories | 3,285,926 | 2,824,709 | |||||||||||||||
Prepaid and other current assets | 269,204 | 253,765 | |||||||||||||||
Total current assets | 7,576,105 | 7,533,808 | |||||||||||||||
Property, plant and equipment, net | 507,692 | 519,575 | |||||||||||||||
|
1,181,013 | 1,148,347 | |||||||||||||||
Intangible assets, net | 269,743 | 277,291 | |||||||||||||||
Other assets | 265,952 | 220,568 | |||||||||||||||
Total assets | $ | 9,800,505 | $ | 9,699,589 | |||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Short-term debt | $ | 243,351 | $ | 50,113 | |||||||||||||
Accounts payable | 1,958,145 | 1,861,635 | |||||||||||||||
Accrued expenses and other | 554,140 | 542,023 | |||||||||||||||
Total current liabilities | 2,755,636 | 2,453,771 | |||||||||||||||
Long-term debt | 1,488,066 | 1,729,212 | |||||||||||||||
Other liabilities | 308,259 | 334,538 | |||||||||||||||
Total liabilities | 4,551,961 | 4,517,521 | |||||||||||||||
Shareholders' equity | 5,248,544 | 5,182,068 | |||||||||||||||
Total liabilities and shareholders' equity | $ | 9,800,505 | $ | 9,699,589 | |||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||||||||||||||
Six Months Ended | ||||||||||||||||||||
|
|
|||||||||||||||||||
(Thousands) | ||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||
Net income |
$ | 105,027 | $ | 172,061 | ||||||||||||||||
Less: Income (loss) from discontinued operations, net of tax | (9,949 | ) | 71,908 | |||||||||||||||||
Income from continuing operations | 114,976 | 100,153 | ||||||||||||||||||
Non-cash and other reconciling items: | ||||||||||||||||||||
Depreciation | 77,510 | 45,616 | ||||||||||||||||||
Amortization | 47,256 | 11,759 | ||||||||||||||||||
Deferred income taxes | (55,921 | ) | 9,312 | |||||||||||||||||
Stock-based compensation | 17,090 | 32,525 | ||||||||||||||||||
Other, net | 22,386 | 13,069 | ||||||||||||||||||
Changes in (net of effects from businesses acquired and divested): | ||||||||||||||||||||
Receivables | 108,459 | (127,153 | ) | |||||||||||||||||
Inventories | (410,361 | ) | 139,672 | |||||||||||||||||
Accounts payable | 75,342 | 133,698 | ||||||||||||||||||
Accrued expenses and other, net | (55,955 | ) | (55,437 | ) | ||||||||||||||||
Net cash flows (used) provided by operating activities - continuing operations | (59,218 | ) | 303,214 | |||||||||||||||||
Net cash flows used by operating activities - discontinued operations | — | (63,124 | ) | |||||||||||||||||
Net cash flows (used) provided by operating activities | (59,218 | ) | 240,090 | |||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Issuance of notes, net of issuance costs | — | 296,374 | ||||||||||||||||||
Repayment of notes | — | (378,559 | ) | |||||||||||||||||
Borrowings (repayments) under accounts receivable securitization, net | 78,000 | (264,963 | ) | |||||||||||||||||
Borrowings (repayments) under senior unsecured credit facility, net | (99,971 | ) | 771,174 | |||||||||||||||||
Repayments under bank credit facilities and other debt, net | (27,381 | ) | (18,978 | ) | ||||||||||||||||
Borrowings of term loans | — | 530,756 | ||||||||||||||||||
Repurchases of common stock | (135,458 | ) | — | |||||||||||||||||
Dividends paid on common stock | (43,572 | ) | (43,426 | ) | ||||||||||||||||
Other, net | (1,214 | ) | 13,825 | |||||||||||||||||
Net cash flows (used) provided by financing activities - continuing operations | (229,596 | ) | 906,203 | |||||||||||||||||
Net cash flows used by financing activities - discontinued operations | — | (16,505 | ) | |||||||||||||||||
Net cash flows (used) provided by financing activities | (229,596 | ) | 889,698 | |||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Purchases of property, plant and equipment | (67,397 | ) | (70,424 | ) | ||||||||||||||||
Acquisitions of businesses, net of cash acquired | (14,661 | ) | (798,366 | ) | ||||||||||||||||
Other, net | 2,402 | 7,766 | ||||||||||||||||||
Net cash flows used for investing activities - continuing operations | (79,656 | ) | (861,024 | ) | ||||||||||||||||
Net cash flows provided (used) by investing activities - discontinued operations | 112,664 | (3,093 | ) | |||||||||||||||||
Net cash flows provided (used) by investing activities | 33,008 | (864,117 | ) | |||||||||||||||||
Effect of currency exchange rate changes on cash and cash equivalents | 8,940 | (27,007 | ) | |||||||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
— (decrease) increase | (246,866 | ) | 238,664 | |||||||||||||||||
— at beginning of period | 836,384 | 1,031,478 | ||||||||||||||||||
— at end of period | $ | 589,518 | $ | 1,270,142 | ||||||||||||||||
Non-GAAP Financial Information
In addition to disclosing financial results that are determined in
accordance with generally accepted accounting principles in
There are also references to the impact of foreign currency in the
discussion of the Company's results of operations. When the
Management believes that operating income and operating expenses adjusted for restructuring, integration and other expenses and amortization of acquired intangible assets and other, are useful measures to help investors better assess and understand the Company's operating performance. This is especially the case when comparing results with previous periods or forecasting performance for future periods, primarily because management views the excluded items to be outside of Avnet's normal operating results or non-cash in nature. Management analyzes operating income and operating expenses without the impact of these items as well as other income (expense) excluding certain non-recurring amounts as an indicator of ongoing margin performance and underlying trends in the business. Management also uses these non-GAAP measures to establish operational goals and, in many cases, for measuring performance for compensation purposes.
Additional non-GAAP metrics management uses are adjusted operating income margin, which is defined as adjusted operating income (as defined above) divided by sales and adjusted operating expense to gross profit ratio, which is defined as adjusted operating expenses (as defined above) divided by gross profit.
Management also believes income tax expense, income from continuing operations and diluted earnings per share from continuing operations adjusted for the impact of the items described above and certain items impacting income tax expense are useful to investors because they provide a measure of the Company's net profitability on a more comparable basis to historical periods and provide a more meaningful basis for forecasting future performance. Additionally, because of management's focus on generating shareholder value, of which net profitability is a primary driver, management believes income from continuing operations and diluted earnings per share from continuing operations excluding the impact of these items provides an important measure of the Company's net profitability for the investing public.
Other metrics management monitors in its assessment of business performance include return on working capital (ROWC), return on capital employed (ROCE) and working capital velocity (WC velocity).
- ROWC is defined as annualized adjusted operating income (as defined above) divided by the sum of the monthly average balances of receivables and inventories less accounts payable from both continuing and discontinued operations.
- ROCE is defined as annualized, tax effected adjusted operating income (as defined above) divided by the monthly average balances of interest-bearing debt and equity (including the impact of adjustments to operating income discussed above) less cash and cash equivalents from both continuing and discontinued operations.
- WC velocity is defined as annualized sales divided by the sum of the monthly average balances of receivables and inventories less accounts payable.
Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, results presented in accordance with GAAP.
Quarters Ended | ||||||||||||||||||
Fiscal Year to Date |
|
|
||||||||||||||||
2018 | 2017* | 2017* | ||||||||||||||||
($ in thousands, except per share amounts) | ||||||||||||||||||
GAAP selling, general and administrative expenses - continuing operations | $ | 974,886 | $ | 478,681 | $ | 496,206 | ||||||||||||
Amortization of intangible assets and other - continuing operations | (47,462 | ) | (21,877 | ) | (25,585 | ) | ||||||||||||
Adjusted operating expenses - continuing operations | 927,424 | 456,804 | 470,620 | |||||||||||||||
GAAP operating income - continuing operations | $ | 156,973 | $ | 87,018 | $ | 69,955 | ||||||||||||
Restructuring, integration and other expenses - continuing operations | 83,156 | 36,762 | 46,394 | |||||||||||||||
Amortization of intangible assets and other - continuing operations | 47,462 | 21,877 | 25,585 | |||||||||||||||
Adjusted operating income - continuing operations | 287,591 | 145,657 | 141,934 | |||||||||||||||
GAAP other income (expense), net - continuing operations | $ | 16,341 | $ | 762 | $ | 15,579 | ||||||||||||
Foreign currency gain (loss) - continuing operations | (9,340 | ) | 546 | (9,886 | ) | |||||||||||||
Adjusted other income (expense), net - continuing operations | 7,000 | 1,308 | 5,692 | |||||||||||||||
GAAP income before income taxes- continuing operations | $ | 123,614 | $ | 62,140 | $ | 61,474 | ||||||||||||
Restructuring, integration and other expenses - continuing operations | 83,156 | 36,762 | 46,394 | |||||||||||||||
Amortization of intangible assets and other - continuing operations | 47,462 | 21,877 | 25,585 | |||||||||||||||
Foreign currency gain (loss) - continuing operations | (9,340 | ) | 546 | (9,886 | ) | |||||||||||||
Adjusted income before income taxes - continuing operations | 244,892 | 121,325 | 123,567 | |||||||||||||||
GAAP income tax expense (benefit) - continuing operations | $ | 8,638 | $ | 5,346 | $ | 3,292 | ||||||||||||
Restructuring, integration and other expenses - continuing operations | 25,782 | 9,004 | 16,778 | |||||||||||||||
Amortization of intangible assets and other - continuing operations | 9,605 | 4,405 | 5,200 | |||||||||||||||
Foreign currency gain (loss) - continuing operations | (3,347 | ) | 84 | (3,431 | ) | |||||||||||||
Discrete income tax benefit items, net - continuing operations | 14,915 | 8,017 | 6,898 | |||||||||||||||
Adjusted income tax expense - continuing operations | 55,593 | 26,856 | 28,737 | |||||||||||||||
GAAP income - continuing operations | $ | 114,976 | $ | 56,794 | $ | 58,182 | ||||||||||||
Restructuring, integration and other expenses (net of tax) - continuing operations | 57,374 | 27,758 | 29,616 | |||||||||||||||
Amortization of intangible assets and other (net of tax) - continuing operations | 37,857 | 17,472 | 20,385 | |||||||||||||||
Foreign currency gain (loss) (net of tax) - continuing operations | (5,993 | ) | 462 | (6,455 | ) | |||||||||||||
Discrete income tax benefit items, net - continuing operations | (14,915 | ) | (8,017 | ) | (6,898 | ) | ||||||||||||
Adjusted income - continuing operations | 189,298 | 94,469 | 94,829 | |||||||||||||||
GAAP diluted EPS - continuing operations | $ | 0.93 | $ | 0.47 | $ | 0.47 | ||||||||||||
Restructuring, integration and other expenses (net of tax) - continuing operations | 0.47 | 0.23 | 0.24 | |||||||||||||||
Amortization of intangible assets and other (net of tax) - continuing operations | 0.31 | 0.14 | 0.16 | |||||||||||||||
Foreign currency gain (loss) (net of tax) - continuing operations | (0.05 | ) | 0.00 | (0.05 | ) | |||||||||||||
Discrete income tax benefit items - continuing operations | (0.12 | ) | (0.07 | ) | (0.06 | ) | ||||||||||||
Adjusted diluted EPS - continuing operations | 1.54 | 0.78 | 0.76 | |||||||||||||||
* | May not foot due to rounding | ||
Fiscal Year 2017 | ||||||||||||||||||||||||||||||
Quarters Ended | ||||||||||||||||||||||||||||||
Fiscal |
|
|
|
|
||||||||||||||||||||||||||
2017* | 2017* | 2017* | 2016* | 2016* | ||||||||||||||||||||||||||
($ in thousands, except per share amounts) | ||||||||||||||||||||||||||||||
GAAP selling, general and administrative expenses - continuing operations | $ | 1,770,627 | $ | 495,210 | $ | 480,190 | $ | 431,555 | $ | 363,672 | ||||||||||||||||||||
Amortization of intangible assets and other - continuing operations | (54,526 | ) | (19,822 | ) | (22,497 | ) | (9,829 | ) | (2,378 | ) | ||||||||||||||||||||
Adjusted operating expenses - continuing operations | 1,716,101 | 475,388 | 457,693 | 421,726 | 361,294 | |||||||||||||||||||||||||
GAAP operating income - continuing operations | $ | 461,400 | $ | 93,373 | $ | 114,283 | $ | 124,230 | $ | 129,514 | ||||||||||||||||||||
Restructuring, integration and other expenses - continuing operations | 137,415 | 42,033 | 35,513 | 30,400 | 29,469 | |||||||||||||||||||||||||
Amortization of intangible assets and other - continuing operations | 54,526 | 19,822 | 22,497 | 9,829 | 2,378 | |||||||||||||||||||||||||
Adjusted operating income - continuing operations | 653,341 | 155,228 | 172,293 | 164,459 | 161,361 | |||||||||||||||||||||||||
GAAP other (expense) income, net - continuing operations | $ | (44,305 | ) | $ | (13,495 | ) | $ | 19,439 | $ | (36,514 | ) | $ | (13,734 | ) | ||||||||||||||||
Unrealized (gain) loss on marketable securities and other - continuing operations | 765 | 14,624 | (13,859 | ) | - | - | ||||||||||||||||||||||||
Acquisition related FX hedging and financing costs - continuing operations | 43,707 | - | - | 32,700 | 11,007 | |||||||||||||||||||||||||
Adjusted other (expense) income, net - continuing operations | 167 | 1,129 | 5,580 | (3,814 | ) | (2,727 | ) | |||||||||||||||||||||||
GAAP income before income taxes- continuing operations | $ | 310,404 | $ | 54,705 | $ | 106,188 | $ | 60,968 | $ | 88,544 | ||||||||||||||||||||
Restructuring, integration and other expenses - continuing operations | 137,415 | 42,033 | 35,513 | 30,400 | 29,469 | |||||||||||||||||||||||||
Amortization of intangible assets and other - continuing operations | 54,526 | 19,822 | 22,497 | 9,829 | 2,378 | |||||||||||||||||||||||||
Unrealized (gain) loss on marketable securities and other - continuing operations | 765 | 14,624 | (13,859 | ) | - | - | ||||||||||||||||||||||||
Acquisition related FX hedging and financing costs - continuing operations | 43,707 | - | - | 32,700 | 11,007 | |||||||||||||||||||||||||
Adjusted income before income taxes - continuing operations | 546,817 | 131,184 | 150,339 | 133,897 | 131,398 | |||||||||||||||||||||||||
GAAP income tax expense (benefit) - continuing operations | $ | 47,053 | $ | (18,574 | ) | $ | 16,268 | $ | 28,503 | $ | 20,856 | |||||||||||||||||||
Restructuring, integration and other expenses - continuing operations | 45,403 | 16,324 | 12,455 | 7,378 | 9,246 | |||||||||||||||||||||||||
Amortization of intangible assets and other - continuing operations | 14,670 | 6,654 | 5,077 | 2,342 | 597 | |||||||||||||||||||||||||
Unrealized (gain) loss on marketable securities and other - continuing operations | 1,381 | 6,812 | (5,431 | ) | - | - | ||||||||||||||||||||||||
Acquisition related FX hedging and financing costs - continuing operations | 6,968 | - | - | 4,230 | 2,738 | |||||||||||||||||||||||||
Discrete income tax benefit (expense) items, net - continuing operations | 14,695 | 14,987 | 7,712 | (9,369 | ) | 1,365 | ||||||||||||||||||||||||
Adjusted income tax expense - continuing operations | 130,170 | 26,203 | 36,081 | 33,084 | 34,802 | |||||||||||||||||||||||||
GAAP income - continuing operations | $ | 263,351 | $ | 73,279 | $ | 89,920 | $ | 32,465 | $ | 67,688 | ||||||||||||||||||||
Restructuring, integration and other expenses (net of tax) - continuing operations | 92,012 | 25,709 | 23,058 | 23,022 | 20,223 | |||||||||||||||||||||||||
Amortization of intangible assets and other (net of tax) - continuing operations | 39,856 | 13,168 | 17,420 | 7,487 | 1,781 | |||||||||||||||||||||||||
Unrealized (gain) loss on marketable securities and other (net of tax) - continuing operations | (616 | ) | 7,812 | (8,428 | ) | - | - | |||||||||||||||||||||||
Acquisition related FX hedging and financing costs (net of tax) - continuing operations | 36,739 | - | - | 28,470 | 8,269 | |||||||||||||||||||||||||
Discrete income tax expense (benefit) items, net - continuing operations | (14,695 | ) | (14,987 | ) | (7,712 | ) | 9,369 | (1,365 | ) | |||||||||||||||||||||
Adjusted income - continuing operations | 416,647 | 104,981 | 114,258 | 100,813 | 96,596 | |||||||||||||||||||||||||
GAAP diluted EPS - continuing operations | $ | 2.05 | $ | 0.59 | $ | 0.69 | $ | 0.25 | $ | 0.52 | ||||||||||||||||||||
Restructuring, integration and other expenses (net of tax) - continuing operations | 0.73 | 0.21 | 0.18 | 0.18 | 0.16 | |||||||||||||||||||||||||
Amortization of intangible assets and other (net of tax) - continuing operations | 0.32 | 0.11 | 0.14 | 0.06 | 0.01 | |||||||||||||||||||||||||
Unrealized (gain) loss on marketable securities and other (net of tax) - continuing operations | (0.01 | ) | 0.06 | (0.07 | ) | - | - | |||||||||||||||||||||||
Acquisition related FX hedging and financing costs (net of tax) - continuing operations | 0.28 | - | - | 0.22 | 0.06 | |||||||||||||||||||||||||
Discrete income tax expense (benefit) items, net - continuing operations | (0.13 | ) | (0.13 | ) | (0.06 | ) | 0.07 | (0.01 | ) | |||||||||||||||||||||
Adjusted diluted EPS - continuing operations | 3.24 | 0.84 | 0.88 | 0.77 | 0.74 | |||||||||||||||||||||||||
* | May not foot due to rounding | ||
Organic Sales
Organic sales is defined as sales adjusted for the impact of significant acquisitions, divestitures and other items by adjusting Avnet's prior and current (if necessary) periods to include the sales of acquired businesses and exclude the sales of divested businesses as if the acquisitions and divestitures had occurred at the beginning of the earliest period presented. Organic sales is measured on a sales from continuing operations basis. Organic sales in constant currency is defined as organic sales (as defined above) excluding the impact of changes in foreign currency exchange rates.
As Reported | Organic | |||||||||||||||||||||||||||
As Reported | Year-Year % | Year-Year % | ||||||||||||||||||||||||||
and Organic | As Reported | Change in | Organic | Change in | ||||||||||||||||||||||||
Q2-Fiscal | Year-Year | Constant | Year-Year | Constant | ||||||||||||||||||||||||
2018 | % Change | Currency | % Change | Currency | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Avnet | $ | 4,521.6 | 5.8 | % | 3.1 | % | 4.6 | % | 1.9 | % | ||||||||||||||||||
Avnet by region | ||||||||||||||||||||||||||||
|
$ | 1,210.2 | (3.4 | ) | % | — | (4.8 | ) | % | — | ||||||||||||||||||
EMEA | 1,506.0 | 9.1 | 0.8 | % | 7.0 | (1.2 | ) | % | ||||||||||||||||||||
|
1,805.4 | 10.1 | 10.2 | 9.8 | 9.9 | |||||||||||||||||||||||
Avnet by segment | ||||||||||||||||||||||||||||
EC | $ | 4,163.5 | 4.0 | % | 1.4 | % | 4.0 | % | 1.4 | % | ||||||||||||||||||
PF | 358.1 | 33.0 | 27.5 | 12.3 | 7.7 | |||||||||||||||||||||||
The following table presents the reconciliation of reported sales to organic sales for the second quarters and first six months of fiscal 2017.
Second Quarter Ended | Six Months Ended | |||||||||||||||||||||||||||||
Sales as | Organic | Sales as | Organic | |||||||||||||||||||||||||||
Reported | Sales from | Sales | Reported | Sales from | Sales | |||||||||||||||||||||||||
Fiscal 2017 |
Acquisitions(1) |
Fiscal 2017 | Fiscal 2017 |
Acquisitions(1) |
Fiscal 2017 | |||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Avnet | $ | 4,273.6 | $ | 49.6 | $ | 4,323.2 | $ | 8,391.7 | $ | 378.4 | $ | 8,770.0 | ||||||||||||||||||
Avnet by region | ||||||||||||||||||||||||||||||
|
$ | 1,252.6 | $ | 18.3 | $ | 1,270.9 | $ | 2,503.1 | $ | 154.5 | $ | 2,657.6 | ||||||||||||||||||
EMEA | 1,380.7 | 26.5 | 1,407.2 | 2,646.0 | 178.9 | 2,824.9 | ||||||||||||||||||||||||
|
1,640.3 | 4.8 | 1,645.1 | 3,242.6 | 45.0 | 3,287.6 | ||||||||||||||||||||||||
Avnet by segment | ||||||||||||||||||||||||||||||
EC | $ | 4,004.4 | $ | — | $ | 4,004.4 | $ | 8,122.4 | $ | — | $ | 8,122.4 | ||||||||||||||||||
PF | 269.2 | 49.6 | 318.8 | 269.2 | 378.4 | 647.6 | ||||||||||||||||||||||||
(1) |
Includes Premier Farnell acquired on |
||
Sales from suppliers lost as a result of supplier channel changes were
Historical Segment Financial Information
Fiscal | Second Quarter | First Quarter | ||||||||||||||||
Year to Date |
|
|
||||||||||||||||
2018* | 2017 | 2017 | ||||||||||||||||
(in millions) | ||||||||||||||||||
Sales: | ||||||||||||||||||
Electronic Components | $ | 8,470.8 | $ | 4,163.5 | $ | 4,307.2 | ||||||||||||
Premier Farnell | 711.8 | 358.1 | 353.7 | |||||||||||||||
Avnet sales | $ | 9,182.6 | $ | 4,521.6 | $ | 4,660.9 | ||||||||||||
Operating income: | ||||||||||||||||||
Electronic Components | $ | 269.5 | $ | 129.9 | $ | 139.6 | ||||||||||||
Premier Farnell | 70.4 | 35.6 | 34.8 | |||||||||||||||
339.9 | 165.5 | 174.4 | ||||||||||||||||
Corporate expenses | (52.2 | ) | (19.8 | ) | (32.4 | ) | ||||||||||||
Restructuring, integration and other expenses | (83.2 | ) | (36.8 | ) | (46.4 | ) | ||||||||||||
Amortization of acquired intangible assets and other | (47.5 | ) | (21.9 | ) | (25.6 | ) | ||||||||||||
Avnet operating income | $ | 157.0 | $ | 87.0 | $ | 70.0 | ||||||||||||
Sales by geographic area: | ||||||||||||||||||
|
$ | 2,395.7 | $ | 1,210.2 | $ | 1,185.5 | ||||||||||||
EMEA | 3,199.0 | 1,506.0 | 1,693.0 | |||||||||||||||
|
3,587.8 | 1,805.4 | 1,782.4 | |||||||||||||||
Avnet sales | $ | 9,182.6 | $ | 4,521.6 | $ | 4,660.9 | ||||||||||||
* | May not foot due to rounding | ||
Fiscal Year 2017 | ||||||||||||||||||||||||||||||
Quarters Ended | ||||||||||||||||||||||||||||||
Fourth Quarter | Third Quarter | Second Quarter | First Quarter | |||||||||||||||||||||||||||
Fiscal Year |
|
|
|
|
||||||||||||||||||||||||||
2017 | 2017 | 2017 | 2016 | 2016 | ||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Sales: | ||||||||||||||||||||||||||||||
Electronic Components | $ | 16,474.1 | $ | 4,260.7 | $ | 4,090.9 | $ | 4,004.3 | $ | 4,118.1 | ||||||||||||||||||||
Premier Farnell(1) |
965.9 | 345.7 | 351.0 | 269.2 | - | |||||||||||||||||||||||||
Avnet sales | $ | 17,440.0 | $ | 4,606.4 | $ | 4,441.9 | $ | 4,273.6 | $ | 4,118.1 | ||||||||||||||||||||
Operating income: | ||||||||||||||||||||||||||||||
Electronic Components | $ | 661.0 | $ | 152.4 | $ | 156.8 | $ | 166.7 | $ | 185.1 | ||||||||||||||||||||
Premier Farnell(1) |
99.8 | 35.5 | 40.3 | 24.0 | - | |||||||||||||||||||||||||
760.8 | 187.9 | 197.1 | 190.7 | 185.1 | ||||||||||||||||||||||||||
Corporate expenses(2) |
(107.5 | ) | (32.7 | ) | (24.9 | ) | (26.3 | ) | (23.7 | ) | ||||||||||||||||||||
Restructuring, integration and other expenses | (137.4 | ) | (42.0 | ) | (35.5 | ) | (30.4 | ) | (29.5 | ) | ||||||||||||||||||||
Amortization of acquired intangible assets and other | (54.5 | ) | (19.8 | ) | (22.5 | ) | (9.8 | ) | (2.4 | ) | ||||||||||||||||||||
Avnet operating income | $ | 461.4 | $ | 93.4 | $ | 114.3 | $ | 124.2 | $ | 129.5 | ||||||||||||||||||||
Sales by geographic area: | ||||||||||||||||||||||||||||||
|
$ | 5,163.9 | $ | 1,332.2 | $ | 1,328.6 | $ | 1,252.6 | $ | 1,250.5 | ||||||||||||||||||||
EMEA | 5,912.9 | 1,651.0 | 1,615.9 | 1,380.7 | 1,265.3 | |||||||||||||||||||||||||
|
6,363.2 | 1,623.2 | 1,497.4 | 1,640.3 | 1,602.3 | |||||||||||||||||||||||||
Avnet sales | $ | 17,440.0 | $ | 4,606.4 | $ | 4,441.9 | $ | 4,273.6 | $ | 4,118.1 | ||||||||||||||||||||
(1) |
Premier Farnell was acquired on |
||
(2) | Prior to the divestiture of the Technology Solutions business in Q3 FY17, a portion of Corporate support expenses were classified within discontinued operations. | ||
Guidance Reconciliation
The following table presents the reconciliation of non-GAAP adjusted diluted earnings per share guidance to the expected GAAP diluted earnings per share guidance for the third quarter of fiscal 2018.
Low End of | High End of | ||||||||||||||||||
|
|
||||||||||||||||||
Adjusted diluted earnings per share guidance | $ | 0.90 | $ | 1.00 | |||||||||||||||
Restructuring, integration and other expense (net of tax)(1) |
(0.17 | ) | (0.11 | ) | |||||||||||||||
Amortization of intangibles and other (net of tax) | (0.15 | ) | (0.14 | ) | |||||||||||||||
Income tax expense adjustments | 0.08 | 0.11 | |||||||||||||||||
GAAP diluted earnings per share guidance | $ | 0.66 | $ | 0.86 | |||||||||||||||
(1) | Includes accelerated depreciation. | ||
The following table presents the reconciliation of non-GAAP adjusted diluted earnings per share guidance to the expected GAAP diluted earnings per share guidance for fiscal 2018.
Low End of | High End of | ||||||||||||||||||
Guidance Range | Guidance Range | ||||||||||||||||||
Adjusted diluted earnings per share guidance | $ | 3.35 | $ | 3.55 | |||||||||||||||
Restructuring, integration and other expense (net of tax)(1) |
(0.87 | ) | (0.74 | ) | |||||||||||||||
Amortization of intangibles and other (net of tax) | (0.61 | ) | (0.57 | ) | |||||||||||||||
Other Income | (0.05 | ) | (0.05 | ) | |||||||||||||||
Income tax expense adjustments | 0.22 | 0.28 | |||||||||||||||||
GAAP diluted earnings per share guidance | $ | 2.04 | $ | 2.47 | |||||||||||||||
(1) | Includes accelerated depreciation. | ||
View source version on businesswire.com: http://www.businesswire.com/news/home/20180125005444/en/
Investor Relations Contact
Investor Relations
(480) 643-7053
investorrelations@avnet.com
or
Media
Relations Contact
Maureen O'Leary
Corporate
Communications
(480) 643-7499
maureen.oleary@avnet.com
Source:
News Provided by Acquire Media