Avnet Reports First Quarter Fiscal 2020 Financial Results
First quarter sales and EPS within guidance despite continued macroeconomic headwinds
Delivered strong cash flow from operations totaling
Fiscal First Quarter Key Financials
-
Sales of
$4.6 billion were in line with guidance, compared with$5.1 billion a year ago, as industry-wide softness over the past year has impacted historical seasonality, spanning all geographies. -
GAAP diluted earnings per share from continuing operations totaled
$0.40 ; on an adjusted basis, diluted earnings per share was$0.60 . - GAAP operating income margin was 1.4%; adjusted operating income margin was 2.3%.
-
Cash flow from operations totaled
$196 million . -
Returned
$133 million to shareholders including$112 million in stock buybacks and$21 million in dividends.
CEO Commentary
“In the first quarter we achieved results within our guidance by managing the business effectively as we worked through an ongoing industry-wide slowdown,” said
Key Financial Metrics
($ in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter Results (GAAP) |
||||||||||||||||||
|
|
Sep – 19 |
|
Sep – 18 |
|
Change Y/Y |
|
Jun – 19 |
|
Change Q/Q |
||||||||
Sales |
|
$ |
4,630.0 |
|
|
$ |
5,089.9 |
|
|
(9.0) |
% |
|
$ |
4,680.9 |
|
|
(1.1) |
% |
Operating Income (Loss) |
|
|
62.7 |
|
|
|
146.8 |
|
|
(57.3) |
% |
|
|
(30.0) |
|
|
308.9 |
% |
Operating Income (Loss) Margin |
|
|
1.4 |
% |
|
|
2.9 |
% |
|
(152) |
bps |
|
|
(0.6) |
% |
|
200 |
bps |
Diluted Earnings (Loss) Per Share |
|
$ |
0.40 |
|
|
$ |
0.72 |
|
|
(44.4) |
% |
|
$ |
(0.33) |
|
|
221.2 |
% |
First Quarter Results (Non-GAAP)(1) |
||||||||||||||||||
|
|
Sep – 19 |
|
Sep – 18 |
|
Change Y/Y |
|
Jun – 19 |
|
Change Q/Q |
||||||||
Sales |
|
$ |
4,630.0 |
|
|
$ |
5,089.9 |
|
|
(9.0) |
% |
|
$ |
4,680.9 |
|
|
(1.1) |
% |
Adjusted Operating Income |
|
|
107.4 |
|
|
|
182.5 |
|
|
(41.2) |
% |
|
|
156.3 |
|
|
(31.3) |
% |
Adjusted Operating Income Margin |
|
|
2.3 |
% |
|
|
3.6 |
% |
|
(127) |
bps |
|
|
3.3 |
% |
|
(102) |
bps |
Adjusted Diluted Earnings Per Share |
|
$ |
0.60 |
|
|
$ |
1.03 |
|
|
(41.7) |
% |
|
$ |
0.95 |
|
|
(36.8) |
% |
Segment and Geographical Mix |
||||||||||||||||||
|
|
Sep – 19 |
|
Sep – 18 |
|
Change Y/Y |
|
Jun – 19 |
|
Change Q/Q |
||||||||
Electronic Components (EC) Sales |
|
$ |
4,294.2 |
|
|
$ |
4,710.8 |
|
|
(8.8) |
% |
|
$ |
4,337.5 |
|
|
(1.0) |
% |
EC Operating Income Margin |
|
|
2.6 |
% |
|
|
3.4 |
% |
|
(83) |
bps |
|
|
3.3 |
% |
|
(65) |
bps |
Farnell Sales |
|
$ |
335.8 |
|
|
$ |
379.1 |
|
|
(11.4) |
% |
|
$ |
343.4 |
|
|
(2.2) |
% |
Farnell Operating Income Margin |
|
|
6.5 |
% |
|
|
10.8 |
% |
|
(427) |
bps |
|
|
9.7 |
% |
|
(318) |
bps |
Americas Sales |
|
$ |
1,215.8 |
|
|
$ |
1,271.8 |
|
|
(4.4) |
% |
|
$ |
1,266.3 |
|
|
(4.0) |
% |
EMEA Sales |
|
|
1,470.9 |
|
|
|
1,714.9 |
|
|
(14.2) |
% |
|
|
1,638.5 |
|
|
(10.2) |
% |
Asia Sales |
|
|
1,943.3 |
|
|
|
2,103.2 |
|
|
(7.6) |
% |
|
|
1,776.1 |
|
|
9.4 |
% |
___________________________ | ||
(1) |
A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the “Non-GAAP Financial Information” section of this press release. |
CFO Commentary
“The
Additional First Quarter Fiscal 2020 Highlights and Key Developments
-
The Board approved a
$500 million increase in Avnet’s share repurchase authorization and a 5% increase in Avnet’s quarterly cash dividend to$0.21 per share. - Working capital days improved 4 days sequentially, contributing to the strong operating cash flow performance.
- Announced the pending acquisition of Witekio, which will strengthen Avnet’s software and IoT capabilities at the device level.
-
Avnet announced its distribution relationship with
Texas Instruments will be ended byDecember 2020 . As a result, Avnet will implement$35 million in incremental annual cost reductions as the decline in TI product sales occur. - Formed a strategic alliance with Trusted Objects to secure the industrial IoT through an end-to-end security solution for low-power devices, reinforcing Avnet’s strategy of streamlining and scaling IoT security.
-
Formed a strategic partnership with
Schneider Electric , the leader in digital transformation of energy management and automation. - Introduced Avnet’s RFSoC Development Kit using the Xilinx Zynq UltraScale+, which enables wireless system architects to accelerate the path to production in wireless.
-
Adopted the new lease accounting standard that has resulted in Avnet’s balance sheet now reflecting a
$279 million operating lease asset and a$301 million operating lease liability.
Awards and Notable Recognition Received During the Quarter
- Avnet Asia, Avnet Silica and EBV Elektronik received the Nexperia Gold Billionaires award.
- Avnet India was awarded the Highest Achievement in Business Growth year over year for Enterprise Business by Western Digital India.
-
Avnet Silica was named Distributor of the Year by
ELEKTRONIK magazine for passive components and Delivery Performance.
Outlook for the Second Quarter of Fiscal 2020 Ending on
|
|
|
|
|
|
|
Guidance Range |
|
Midpoint |
Sales |
|
$4.2B – $4.6B |
|
$4.4B |
Non-GAAP Diluted EPS(1) |
|
$0.35 – $0.45 |
|
$0.40 |
Estimated Annual Tax Rate |
|
19% – 23% |
|
21% |
___________________________ | ||
(1) |
A reconciliation of non-GAAP guidance to GAAP guidance is presented in the “Non-GAAP Financial Information” section of this press release. |
Avnet’s second quarter fiscal 2020 guidance reflects a sequential decline in sales in the
The above guidance is based upon market conditions existing as of today, and excludes any acquisitions, results of discontinued operations, amortization of intangibles, accelerated depreciation, any potential restructuring, integration, and other expenses and certain income tax adjustments including certain impacts of the recent tax law changes in the U.S. The above guidance assumes 102 million average diluted shares outstanding and average U.S. Dollar to Euro and GBP currency exchange rates are as shown below:
|
|
|
|
|
|
|
|
|
Q2 Fiscal |
|
|
|
|
|
|
2020 |
|
Q1 Fiscal |
|
Q2 Fiscal |
|
|
Guidance |
|
2020 |
|
2019 |
USD to Euro |
|
$1.10 |
|
$1.11 |
|
$1.14 |
USD to GBP |
|
$1.26 |
|
$1.23 |
|
$1.29 |
Today’s Conference Call and Webcast Details
To participate in the live call, dial 877-407-8112 or 201-689-8840. To access the slides, follow the webcast link below. The slides can also be accessed via Avnet’s Investor Relations web page at: www.ir.avnet.com. A replay of the conference call will be available for 30 days, through
Forward-Looking Statements
This document contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on management’s current expectations and are subject to uncertainty and changes in facts and circumstances. The forward-looking statements herein include statements addressing future financial and operating results of Avnet and may include words such as “will,” “anticipate,” “intend,” “estimate,” “forecast,” “expect,” “feel,” “believe,” “should,” and other words and terms of similar meaning in connection with any discussions of future operating or financial performance, business prospects or market conditions. Actual results may differ materially from the expectations contained in the forward-looking statements.
The following factors, among others, could cause actual results to differ materially from those described in the forward-looking statements: Avnet’s ability to retain and grow market share and to generate additional cash flow, risks associated with any acquisition activities and the successful integration of acquired companies, implementing and maintaining IT systems, supplier losses and changes to supplier programs, an industry down-cycle in electronic components including semiconductors, declines in sales, changes in business conditions and the economy in general, changes in market demand and pricing pressures, any material changes in the allocation of product or price discounts by suppliers, and other competitive and/or regulatory factors affecting the businesses of Avnet generally.
More detailed information about these and other factors is set forth in Avnet’s filings with the
About Avnet
Avnet is a global technology solutions provider with an extensive ecosystem delivering design, product, marketing and supply chain expertise for customers at every stage of the product lifecycle. We transform ideas into intelligent solutions, reducing the time, cost and complexities of bringing products to market. For nearly a century, Avnet has helped its customers and suppliers around the world realize the transformative possibilities of technology. Learn more about Avnet at www.avnet.com. (AVT_IR)
AVNET, INC. |
||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
(UNAUDITED) |
||||||
|
|
|
|
|
|
|
|
|
First Quarters Ended |
||||
|
|
September 28, |
|
September 29, |
||
|
|
2019 |
|
2018 |
||
|
|
(Thousands, except per share data) |
||||
Sales |
|
$ |
4,630,009 |
|
$ |
5,089,879 |
Cost of sales |
|
|
4,086,170 |
|
|
4,453,129 |
Gross profit |
|
|
543,839 |
|
|
636,750 |
Selling, general and administrative expenses |
|
|
456,503 |
|
|
475,146 |
Restructuring, integration and other expenses |
|
|
24,598 |
|
|
14,788 |
Operating income |
|
|
62,738 |
|
|
146,816 |
Other income (expense), net |
|
|
4,931 |
|
|
(1,892) |
Interest and other financing expenses, net |
|
|
(33,631) |
|
|
(30,093) |
Income from continuing operations before taxes |
|
|
34,038 |
|
|
114,831 |
Income tax (benefit) expense |
|
|
(7,714) |
|
|
31,302 |
Income from continuing operations, net of tax |
|
|
41,752 |
|
|
83,529 |
Income from discontinued operations, net of tax |
|
|
— |
|
|
195 |
Net income |
|
$ |
41,752 |
|
$ |
83,724 |
|
|
|
|
|
|
|
Earnings per share - basic: |
|
|
|
|
|
|
Continuing operations |
|
$ |
0.40 |
|
$ |
0.73 |
Discontinued operations |
|
|
— |
|
|
— |
Net income per share basic |
|
$ |
0.40 |
|
$ |
0.73 |
|
|
|
|
|
|
|
Earnings per share - diluted: |
|
|
|
|
|
|
Continuing operations |
|
$ |
0.40 |
|
$ |
0.72 |
Discontinued operations |
|
|
— |
|
|
— |
Net income per share diluted |
|
$ |
0.40 |
|
$ |
0.72 |
|
|
|
|
|
|
|
Shares used to compute earnings per share: |
|
|
|
|
|
|
Basic |
|
|
103,130 |
|
|
115,260 |
Diluted |
|
|
104,377 |
|
|
116,471 |
Cash dividends paid per common share |
|
$ |
0.21 |
|
$ |
0.20 |
|
|
|
|
|
|
|
AVNET, INC. |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(UNAUDITED) |
||||||
|
|
|
|
|
|
|
|
|
September 28, |
|
June 29, |
||
|
|
2019 |
|
2019 |
||
|
|
(Thousands) |
||||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
664,108 |
|
$ |
546,105 |
Receivables, net |
|
|
3,129,387 |
|
|
3,168,369 |
Inventories |
|
|
3,025,980 |
|
|
3,008,424 |
Prepaid and other current assets |
|
|
169,471 |
|
|
153,438 |
Total current assets |
|
|
6,988,946 |
|
|
6,876,336 |
Property, plant and equipment, net |
|
|
437,467 |
|
|
452,171 |
Goodwill |
|
|
858,656 |
|
|
876,728 |
Intangible assets, net |
|
|
120,139 |
|
|
143,520 |
Operating lease assets |
|
|
278,570 |
|
|
— |
Other assets |
|
|
229,559 |
|
|
215,801 |
Total assets |
|
$ |
8,913,337 |
|
$ |
8,564,556 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term debt |
|
$ |
638,402 |
|
$ |
300,538 |
Accounts payable |
|
|
2,025,518 |
|
|
1,864,342 |
Accrued expenses and other |
|
|
418,230 |
|
|
413,696 |
Short-term operating lease liabilities |
|
|
55,149 |
|
|
— |
Total current liabilities |
|
|
3,137,299 |
|
|
2,578,576 |
Long-term debt |
|
|
1,191,975 |
|
|
1,419,922 |
Long-term operating lease liabilities |
|
|
245,406 |
|
|
— |
Other liabilities |
|
|
380,586 |
|
|
425,585 |
Total liabilities |
|
|
4,955,266 |
|
|
4,424,083 |
Shareholders’ equity |
|
|
3,958,071 |
|
|
4,140,473 |
Total liabilities and shareholders’ equity |
|
$ |
8,913,337 |
|
$ |
8,564,556 |
|
|
|
|
|
|
|
AVNET, INC. |
||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
(UNAUDITED) |
||||||
|
|
|
|
|
|
|
|
|
First Quarters Ended |
||||
|
|
September 28, 2019 |
|
September 29, 2018 |
||
|
|
(Thousands) |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
|
$ |
41,752 |
|
$ |
83,724 |
Less: Income from discontinued operations, net of tax |
|
|
— |
|
|
195 |
Income from continuing operations |
|
|
41,752 |
|
|
83,529 |
|
|
|
|
|
|
|
Non-cash and other reconciling items: |
|
|
|
|
|
|
Depreciation |
|
|
24,669 |
|
|
25,389 |
Amortization |
|
|
19,911 |
|
|
20,810 |
Amortization of operating lease asset |
|
|
15,839 |
|
|
— |
Deferred income taxes |
|
|
(3,970) |
|
|
36,830 |
Stock-based compensation |
|
|
7,218 |
|
|
9,044 |
Other, net |
|
|
8,034 |
|
|
14,994 |
Changes in (net of effects from businesses acquired and divested): |
|
|
|
|
|
|
Receivables |
|
|
(6,703) |
|
|
(19,292) |
Inventories |
|
|
(64,194) |
|
|
(269,649) |
Accounts payable |
|
|
189,746 |
|
|
95,119 |
Accrued expenses and other, net |
|
|
(36,660) |
|
|
(81,753) |
Net cash flows provided (used) for operating activities - continuing operations |
|
|
195,642 |
|
|
(84,979) |
Net cash flows provided (used) for operating activities |
|
|
195,642 |
|
|
(84,979) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Borrowings (repayments) under accounts receivable securitization, net |
|
|
110,800 |
|
|
(40,000) |
Repayments under senior unsecured credit facility, net |
|
|
(1,100) |
|
|
(1,217) |
Repayments under bank credit facilities and other debt, net |
|
|
(745) |
|
|
(50,330) |
Repurchases of common stock |
|
|
(110,805) |
|
|
(149,094) |
Dividends paid on common stock |
|
|
(21,451) |
|
|
(22,932) |
Other, net |
|
|
548 |
|
|
17,328 |
Net cash flows used for financing activities - continuing operations |
|
|
(22,753) |
|
|
(246,245) |
Net cash flows used for financing activities |
|
|
(22,753) |
|
|
(246,245) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(29,864) |
|
|
(41,007) |
Other, net |
|
|
(12,515) |
|
|
65 |
Net cash flows used for investing activities - continuing operations |
|
|
(42,379) |
|
|
(40,942) |
Net cash flows provided by investing activities - discontinued operations |
|
|
— |
|
|
120,000 |
Net cash flows (used) provided by investing activities |
|
|
(42,379) |
|
|
79,058 |
Effect of currency exchange rate changes on cash and cash equivalents |
|
|
(12,507) |
|
|
(3,107) |
Cash and cash equivalents: |
|
|
|
|
|
|
— increase (decrease) |
|
|
118,003 |
|
|
(255,273) |
— at beginning of period |
|
|
546,105 |
|
|
621,125 |
— at end of period |
|
$ |
664,108 |
|
$ |
365,852 |
|
|
|
|
|
|
|
Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in
There are also references to the impact of foreign currency in the discussion of the Company’s results of operations. When the U.S. Dollar strengthens and the stronger exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is a decrease in U.S. Dollars of reported results. Conversely, when the U.S. Dollar weakens and the weaker exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is an increase in U.S. Dollars of reported results. In the discussion of the Company’s results of operations, results excluding this impact are referred to as “constant currency.” Management believes organic sales and sales in constant currency are useful measures for evaluating current period performance as compared with prior periods and for understanding underlying trends. In order to determine the translation impact of changes in foreign currency exchange rates on sales, income or expense items for subsidiaries reporting in currencies other than the U.S. Dollar, the Company adjusts the average exchange rates used in current periods to be consistent with the average exchange rates in effect during the comparative period.
Management believes that operating income and operating expenses adjusted for restructuring, integration and other expenses, goodwill impairment expense and amortization of acquired intangible assets and other, are useful measures to help investors better assess and understand the Company’s operating performance. This is especially the case when comparing results with previous periods or forecasting performance for future periods, primarily because management views the excluded items to be outside of Avnet’s normal operating results or non-cash in nature. Management analyzes operating income and operating expenses without the impact of these items as well as other income (expense) excluding certain amounts as an indicator of ongoing margin performance and underlying trends in the business. Management also uses these non-GAAP measures to establish operational goals and, in many cases, for measuring performance for compensation purposes. Management measures operating income for its reportable segments excluding restructuring, integration and other expenses, goodwill impairment expense and amortization of acquired intangible assets and other.
Additional non-GAAP metrics management uses is adjusted operating income margin, which is defined as adjusted operating income (as defined above) divided by sales.
Management also believes income tax expense, income from continuing operations and diluted earnings per share from continuing operations adjusted for the impact of the items described above and certain items impacting other income (expense) and income tax expense are useful to investors because they provide a measure of the Company’s net profitability on a more comparable basis to historical periods and provide a more meaningful basis for forecasting future performance. Adjustments to income tax expense and the effective income tax rate include the effect of changes in tax laws including recent tax law changes in the U.S., changes in valuation allowances and unrecognized tax benefits, income tax audit settlements and adjustments to the adjusted interim effective tax rate based upon the expected annual adjusted effective tax rate. Additionally, because of management’s focus on generating shareholder value, of which net profitability is a primary driver, management believes income from continuing operations and diluted earnings per share from continuing operations excluding the impact of these items provides an important measure of the Company’s net profitability for the investing public.
Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, results presented in accordance with GAAP. All amounts below relate to Avnet’s continuing operations.
|
|
|
|
|
|
Quarter Ended |
|
|
|
September 28, 2019* |
|
|
|
($ in thousands, except per share amounts) |
|
GAAP selling, general and administrative expenses - continuing operations |
|
$ |
456,503 |
Amortization of intangible assets and other - continuing operations |
|
|
(20,078) |
Adjusted operating expenses - continuing operations |
|
|
436,426 |
|
|
|
|
GAAP operating income - continuing operations |
|
$ |
62,738 |
Restructuring, integration and other expenses - continuing operations |
|
|
24,598 |
Amortization of intangible assets and other - continuing operations |
|
|
20,078 |
Adjusted operating income - continuing operations |
|
|
107,414 |
|
|
|
|
GAAP income before income taxes- continuing operations |
|
$ |
34,038 |
Restructuring, integration and other expenses - continuing operations |
|
|
24,598 |
Amortization of intangible assets and other - continuing operations |
|
|
20,078 |
Adjusted income before income taxes - continuing operations |
|
|
78,713 |
|
|
|
|
GAAP income tax expense (benefit) - continuing operations |
|
$ |
(7,714) |
Restructuring, integration and other expenses - continuing operations |
|
|
6,240 |
Amortization of intangible assets and other - continuing operations |
|
|
4,235 |
Income tax benefit items, net - continuing operations |
|
|
13,611 |
Adjusted income tax expense - continuing operations |
|
|
16,372 |
|
|
|
|
GAAP income - continuing operations |
|
$ |
41,752 |
Restructuring, integration and other expenses (net of tax) - continuing operations |
|
|
18,358 |
Amortization of intangible assets and other (net of tax) - continuing operations |
|
|
15,843 |
Income tax benefit items, net - continuing operations |
|
|
(13,611) |
Adjusted income - continuing operations |
|
|
62,341 |
|
|
|
|
GAAP diluted earnings per share - continuing operations |
|
$ |
0.40 |
Restructuring, integration and other expenses (net of tax) - continuing operations |
|
|
0.18 |
Amortization of intangible assets and other (net of tax) - continuing operations |
|
|
0.15 |
Income tax benefit items, net - continuing operations |
|
|
(0.13) |
Adjusted diluted EPS - continuing operations |
|
|
0.60 |
___________________________
* May not foot due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal |
|
Quarters Ended |
|||||||||||
|
|
|
Year to Date |
|
June 29, |
|
March 30, |
|
December 29, |
|
September 29, |
|||||
|
|
|
2019* |
|
2019* |
|
2019* |
|
2018* |
|
2018 |
|||||
|
|
|
($ in thousands, except per share amounts) |
|||||||||||||
GAAP selling, general and administrative expenses - continuing operations |
|
|
$ |
1,874,651 |
|
$ |
459,611 |
|
$ |
468,171 |
|
$ |
471,723 |
|
$ |
475,146 |
Amortization of intangible assets and other - continuing operations |
|
|
|
(84,257) |
|
|
(20,737) |
|
|
(22,080) |
|
|
(20,513) |
|
|
(20,927) |
Adjusted operating expenses - continuing operations |
|
|
|
1,790,393 |
|
|
438,872 |
|
|
446,092 |
|
|
451,210 |
|
|
454,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income (loss) - continuing operations |
|
|
$ |
365,911 |
|
$ |
(30,040) |
|
$ |
153,085 |
|
$ |
96,050 |
|
$ |
146,816 |
Restructuring, integration and other expenses - continuing operations |
|
|
|
108,144 |
|
|
28,158 |
|
|
2,939 |
|
|
62,260 |
|
|
14,788 |
Goodwill impairment expense - continuing operations |
|
|
|
137,396 |
|
|
137,396 |
|
|
- |
|
|
- |
|
|
- |
Amortization of intangible assets and other - continuing operations |
|
|
|
84,257 |
|
|
20,737 |
|
|
22,080 |
|
|
20,513 |
|
|
20,927 |
Adjusted operating income - continuing operations |
|
|
|
695,708 |
|
|
156,252 |
|
|
178,103 |
|
|
178,823 |
|
|
182,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income (loss) before income taxes- continuing operations |
|
|
$ |
242,268 |
|
$ |
(63,043) |
|
$ |
125,563 |
|
$ |
64,916 |
|
$ |
114,831 |
Restructuring, integration and other expenses - continuing operations |
|
|
|
108,144 |
|
|
28,158 |
|
|
2,939 |
|
|
62,260 |
|
|
14,788 |
Goodwill impairment expense - continuing operations |
|
|
|
137,396 |
|
|
137,396 |
|
|
- |
|
|
- |
|
|
- |
Amortization of intangible assets and other - continuing operations |
|
|
|
84,257 |
|
|
20,737 |
|
|
22,080 |
|
|
20,513 |
|
|
20,927 |
Other expenses - continuing operations |
|
|
|
509 |
|
|
509 |
|
|
- |
|
|
- |
|
|
- |
Adjusted income before income taxes - continuing operations |
|
|
|
572,574 |
|
|
123,758 |
|
|
150,581 |
|
|
147,689 |
|
|
150,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income tax expense (benefit) - continuing operations |
|
|
$ |
62,157 |
|
$ |
(27,915) |
|
$ |
30,628 |
|
$ |
28,141 |
|
$ |
31,302 |
Restructuring, integration and other expenses - continuing operations |
|
|
|
26,746 |
|
|
7,455 |
|
|
306 |
|
|
15,665 |
|
|
3,320 |
Goodwill impairment expense - continuing operations |
|
|
|
18,566 |
|
|
18,566 |
|
|
- |
|
|
- |
|
|
- |
Amortization of intangible assets and other - continuing operations |
|
|
|
17,986 |
|
|
4,382 |
|
|
4,747 |
|
|
4,379 |
|
|
4,478 |
Other expenses - continuing operations |
|
|
|
57 |
|
|
57 |
|
|
- |
|
|
- |
|
|
- |
Income tax (expense) benefit items, net - continuing operations |
|
|
|
(8,143) |
|
|
20,896 |
|
|
(4,059) |
|
|
(16,742) |
|
|
(8,238) |
Adjusted income tax expense - continuing operations |
|
|
|
117,369 |
|
|
23,441 |
|
|
31,622 |
|
|
31,443 |
|
|
30,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income (loss) - continuing operations |
|
|
$ |
180,111 |
|
$ |
(35,128) |
|
$ |
94,935 |
|
$ |
36,775 |
|
$ |
83,529 |
Restructuring, integration and other expenses (net of tax) - continuing operations |
|
|
|
81,398 |
|
|
20,703 |
|
|
2,633 |
|
|
46,595 |
|
|
11,468 |
Goodwill impairment expense (net of tax) - continuing operations |
|
|
|
118,830 |
|
|
118,830 |
|
|
- |
|
|
- |
|
|
- |
Amortization of intangible assets and other (net of tax) - continuing operations |
|
|
|
66,271 |
|
|
16,355 |
|
|
17,333 |
|
|
16,134 |
|
|
16,449 |
Other expenses (net of tax) - continuing operations |
|
|
|
452 |
|
|
452 |
|
|
- |
|
|
- |
|
|
- |
Income tax expense (benefit) items, net - continuing operations |
|
|
|
8,143 |
|
|
(20,896) |
|
|
4,059 |
|
|
16,742 |
|
|
8,238 |
Adjusted income - continuing operations |
|
|
|
455,205 |
|
|
100,316 |
|
|
118,960 |
|
|
116,246 |
|
|
119,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted earnings (loss) per share - continuing operations |
|
|
$ |
1.63 |
|
$ |
(0.33) |
|
$ |
0.87 |
|
$ |
0.33 |
|
$ |
0.72 |
Restructuring, integration and other expenses (net of tax) - continuing operations |
|
|
|
0.74 |
|
|
0.20 |
|
|
0.02 |
|
|
0.42 |
|
|
0.10 |
Goodwill impairment expense (net of tax) - continuing operations |
|
|
|
1.07 |
|
|
1.13 |
|
|
- |
|
|
- |
|
|
- |
Amortization of intangible assets and other (net of tax) - continuing operations |
|
|
|
0.60 |
|
|
0.15 |
|
|
0.16 |
|
|
0.14 |
|
|
0.14 |
Other expenses (net of tax) - continuing operations |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Income tax expense (benefit) items, net - continuing operations |
|
|
|
0.07 |
|
|
(0.20) |
|
|
0.04 |
|
|
0.15 |
|
|
0.07 |
Adjusted diluted EPS - continuing operations |
|
|
|
4.11 |
|
|
0.95 |
|
|
1.09 |
|
|
1.04 |
|
|
1.03 |
___________________________
* May not foot/cross foot due to rounding
Organic Sales
Organic sales is defined as sales adjusted for the impact of significant acquisitions, divestitures and other items by adjusting Avnet’s prior and current (if necessary) periods to include the sales of acquired businesses and exclude the sales of divested businesses as if the acquisitions and divestitures had occurred at the beginning of the earliest period presented. Organic sales is measured on a sales from continuing operations basis. Organic sales in constant currency is defined as organic sales (as defined above) excluding the impact of changes in foreign currency exchange rates.
The following table presents reported and organic sales growth rates for the first quarter of fiscal 2020 compared to fiscal 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarters Ended |
||||||||||
|
|
|
|
|
|
|
|
As Reported |
||||
|
|
Sales |
|
Sales |
|
As Reported |
|
and Organic |
||||
|
|
as Reported |
|
as Reported |
|
and |
|
Year-Year % |
||||
|
|
and Organic |
|
and Organic |
|
Organic |
|
Change in |
||||
|
|
Fiscal |
|
Fiscal |
|
Year-Year |
|
Constant |
||||
|
|
2020 |
|
2019 |
|
% Change |
|
Currency |
||||
|
|
(Dollars in millions) |
||||||||||
Avnet |
|
$ |
4,630.0 |
|
$ |
5,089.9 |
|
(9.0) |
% |
|
(7.8) |
% |
Avnet by region |
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
1,215.8 |
|
$ |
1,271.8 |
|
(4.4) |
% |
|
(4.4) |
% |
EMEA |
|
|
1,470.9 |
|
|
1,714.9 |
|
(14.2) |
|
|
(10.5) |
|
Asia |
|
|
1,943.3 |
|
|
2,103.2 |
|
(7.6) |
|
|
(7.7) |
|
Avnet by segment |
|
|
|
|
|
|
|
|
|
|
|
|
EC |
|
$ |
4,294.2 |
|
$ |
4,710.8 |
|
(8.8) |
% |
|
(7.7) |
% |
Farnell |
|
|
335.8 |
|
|
379.1 |
|
(11.4) |
|
|
(9.0) |
|
Historical Segment Financial Information
|
|
First Quarter |
|
|
|
September 28, |
|
|
|
2019 |
|
|
|
(in millions) |
|
Sales: |
|
|
|
Electronic Components |
|
$ |
4,294.2 |
Farnell |
|
|
335.8 |
Avnet sales |
|
$ |
4,630.0 |
|
|
|
|
Operating income: |
|
|
|
Electronic Components |
|
$ |
112.3 |
Farnell |
|
|
21.8 |
|
|
|
134.1 |
Corporate expenses |
|
|
(26.7) |
Restructuring, integration and other expenses |
|
|
(24.6) |
Amortization of acquired intangible assets and other |
|
|
(20.1) |
Avnet operating income |
|
$ |
62.7 |
|
|
|
|
Sales by geographic area: |
|
|
|
Americas |
|
$ |
1,215.8 |
EMEA |
|
|
1,470.9 |
Asia |
|
|
1,943.3 |
Avnet sales |
|
$ |
4,630.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2019 |
|||||||||||
|
|
|
|
Quarters Ended |
|||||||||||
|
|
|
|
Fourth Quarter |
|
Third Quarter |
|
Second Quarter |
|
First Quarter |
|||||
|
|
Fiscal Year |
|
June 29, |
|
March 30, |
|
December 29, |
|
September 29, |
|||||
|
|
2019* |
|
2019 |
|
2019 |
|
2018 |
|
2018 |
|||||
|
|
(in millions) |
|||||||||||||
Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic Components |
|
$ |
18,060.3 |
|
$ |
4,337.5 |
|
$ |
4,331.3 |
|
$ |
4,680.7 |
|
$ |
4,710.8 |
Farnell |
|
|
1,458.3 |
|
|
343.4 |
|
|
367.5 |
|
|
368.3 |
|
|
379.1 |
Avnet sales |
|
$ |
19,518.6 |
|
$ |
4,680.9 |
|
$ |
4,698.8 |
|
$ |
5,049.0 |
|
$ |
5,089.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic Components |
|
$ |
614.9 |
|
$ |
141.1 |
|
$ |
153.3 |
|
$ |
158.6 |
|
$ |
161.9 |
Farnell |
|
|
159.3 |
|
|
33.2 |
|
|
45.7 |
|
|
39.6 |
|
|
40.8 |
|
|
|
774.2 |
|
|
174.3 |
|
|
199.0 |
|
|
198.2 |
|
|
202.7 |
Corporate expenses |
|
|
(78.5) |
|
|
(18.0) |
|
|
(20.9) |
|
|
(19.4) |
|
|
(20.2) |
Restructuring, integration and other expenses |
|
|
(108.1) |
|
|
(28.2) |
|
|
(2.9) |
|
|
(62.3) |
|
|
(14.8) |
Goodwill impairment expense |
|
|
(137.4) |
|
|
(137.4) |
|
|
- |
|
|
- |
|
|
- |
Amortization of acquired intangible assets and other |
|
|
(84.3) |
|
|
(20.7) |
|
|
(22.1) |
|
|
(20.5) |
|
|
(20.9) |
Avnet operating income (loss) |
|
$ |
365.9 |
|
$ |
(30.0) |
|
$ |
153.1 |
|
$ |
96.0 |
|
$ |
146.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by geographic area: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
5,135.8 |
|
$ |
1,266.3 |
|
$ |
1,297.2 |
|
$ |
1,300.4 |
|
$ |
1,271.8 |
EMEA |
|
|
6,762.9 |
|
|
1,638.5 |
|
|
1,740.9 |
|
|
1,668.6 |
|
|
1,714.9 |
Asia |
|
|
7,619.9 |
|
|
1,776.1 |
|
|
1,660.7 |
|
|
2,080.0 |
|
|
2,103.2 |
Avnet sales |
|
$ |
19,518.6 |
|
$ |
4,680.9 |
|
$ |
4,698.8 |
|
$ |
5,049.0 |
|
$ |
5,089.9 |
___________________________
* May not foot/cross foot due to rounding
Guidance Reconciliation
The following table presents the reconciliation of non-GAAP adjusted diluted earnings per share guidance to the expected GAAP diluted earnings per share guidance for the second quarter of fiscal 2020.
|
|
|
|
|
|
|
|
|
Low End of |
|
High End of |
||
|
|
Guidance Range |
|
Guidance Range |
||
|
|
|
|
|
|
|
Adjusted diluted earnings per share guidance |
|
$ |
0.35 |
|
$ |
0.45 |
Restructuring, integration and other expense (net of tax) |
|
|
(0.10) |
|
|
(0.07) |
Amortization of intangibles and other (net of tax) |
|
|
(0.16) |
|
|
(0.14) |
Income tax expense adjustments |
|
|
(0.05) |
|
|
0.05 |
GAAP diluted earnings per share guidance |
|
$ |
0.04 |
|
$ |
0.29 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20191024005906/en/
Source:
Investor Relations Contacts
Joe Burke, 480-643-7431
Joseph.Burke@avnet.com
Ina McGuinness, 480-643-7053
investorrelations@avnet.com
Media Relations Contact
Heather Vana, 480-643-8299
heather.vana@avnet.com