Avnet, Inc. Reports Fourth Quarter Fiscal Year 2013 Results
Revenue Growth Drives Sequential Improvement in Earnings and
Q4 Fiscal 2013 Results
Fourth Quarter Ended | ||||||||||||
|
|
|||||||||||
2013 | 2012 | Change | ||||||||||
$ in millions, except per share data | ||||||||||||
Sales | $ | 6,590.7 | $ | 6,307.4 | 4.5 | % | ||||||
GAAP Operating Income | $ | 162.8 | $ | 213.4 | -23.7 | % | ||||||
Adjusted Operating Income (1) | $ | 222.7 | $ | 233.9 | -4.8 | % | ||||||
GAAP Net Income | $ | 126.1 | $ | 133.4 | -5.5 | % | ||||||
Adjusted Net Income (1) | $ | 135.8 | $ | 145.3 | -6.5 | % | ||||||
GAAP Diluted EPS | $ | 0.91 | $ | 0.91 | 0.0 | % | ||||||
Adjusted Diluted EPS (1) | $ | 0.98 | $ | 0.99 | -1.0 | % |
(1) |
A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the Non-GAAP Financial Information section in this press release. |
|
|
-
Sales for the quarter ended
June 29, 2013 increased 4.5% year over year to$6.59 billion ; organic revenue (as defined later in this release) was up 0.2% year over year and 0.5% in constant currency - Adjusted operating income decreased 4.8% year over year due primarily to a decline in gross profit margin in the EMEA region
- Adjusted net income declined 6.5% year over year due primarily to the decline in gross profit margin and higher interest and other expenses
-
Adjusted diluted earnings per share declined 1.0% year over year to
$0.98 as the decline in adjusted net income was partially offset by a lower share count as a result of the shares repurchased
Avnet Electronics Marketing Results
Year-over-Year Growth Rates | |||||||||||||||
Q4 FY13 | Reported | Organic | |||||||||||||
Revenue | Revenue | Revenue | |||||||||||||
(in millions) | |||||||||||||||
Total |
|
$ | 3,970.6 | 5.5 | % | 2.0 | % | ||||||||
Excluding FX (1) |
|
6.0 | % | 2.6 | % | ||||||||||
|
|
$ | 1,391.0 | -3.1 | % | -4.6 | % | ||||||||
EMEA |
|
$ | 1,123.2 | 7.5 | % | 6.1 | % | ||||||||
Excluding FX (1) |
|
5.9 | % | 4.5 | % | ||||||||||
|
|
$ | 1,456.4 | 13.4 | % | 5.9 | % | ||||||||
Q4 FY13 | Q4 FY12 | Change | |||||||||||||
Operating Income |
|
$ | 175.4 | $ | 191.1 | $ | (15.7 | ) | |||||||
Operating Income Margin |
|
4.42 | % | 5.08 | % | -66 bps |
(1) |
Year-over-year revenue growth rate excluding the impact of changes in foreign currency exchange rates. |
|
|
-
Fourth quarter reported revenue increased 5.5% year over year to
$3.97 billion while organic revenue was up 2.6% in constant dollars - After adjusting for acquisitions and currency, sequential revenue growth of 4.7% was above both expectations and the high end of normal seasonality, with all three regions coming in above expectations
- Operating income margin increased 15 basis points sequentially and was down 66 basis points from the year ago quarter due primarily to a decline in the EMEA region
- Working capital velocity increased 5.1% sequentially and the cash cycle declined 4 days from the March quarter
- Return on working capital (ROWC) increased 200 basis points sequentially to its highest level in fiscal 2013 and decreased 185 basis points from the prior year quarter
Avnet Technology Solutions Results
Year-over-Year Growth Rates | |||||||||||||||
Q4 FY13 | Reported | Organic | |||||||||||||
Revenue | Revenue | Revenue | |||||||||||||
(in millions) | |||||||||||||||
Total |
|
$ | 2,620.1 | 3.0 | % | -2.4 | % | ||||||||
Excluding FX (1) |
|
3.0 | % | -2.4 | % | ||||||||||
|
|
$ | 1,389.8 | -1.7 | % | -2.5 | % | ||||||||
EMEA |
|
$ | 799.6 | 18.3 | % | -1.3 | % | ||||||||
Excluding FX (1) |
|
17.9 | % | -1.6 | % | ||||||||||
|
|
$ | 430.7 | -4.8 | % | -4.1 | % | ||||||||
Q4 FY13 | Q4 FY12 | Change | |||||||||||||
Operating Income |
|
$ | 73.3 | $ | 67.5 | $ | 5.8 | ||||||||
Operating Income Margin |
|
2.80 | % | 2.65 | % | 15 bps |
(1) |
Year-over-year revenue growth rate excluding the impact of changes in foreign currency exchange rates. |
|
|
-
Fourth quarter reported revenue grew 3.0% year over year to
$2.62 billion - On a sequential basis, organic revenue in constant currency grew 5.4% as compared to a typical seasonal range of 3% to 7%
-
Operating income margin increased 29 basis points sequentially and 15
basis points year over year led by the
Americas region - Return on working capital (ROWC) increased 437 basis points sequentially and 245 basis points year over year
- Year-over-year growth in storage, services and software was offset by a decline in servers
-
Cash flow from operations was
$267 million for the quarter -
Cash flow from operations for the full fiscal year was
$696 million -
Cash and cash equivalents at the end of the quarter was
$1.01 billion ; net debt (total debt less cash and cash equivalents) was$1.04 billion
Fiscal Year 2013 Results
Fiscal Year Ended | ||||||||||||
|
|
|||||||||||
2013 | 2012 | Change | ||||||||||
$ in millions, except per share data | ||||||||||||
Sales | $ | 25,458.9 | $ | 25,707.5 | -1.0 | % | ||||||
GAAP Operating Income | $ | 626.0 | $ | 884.2 | -29.2 | % | ||||||
Adjusted Operating Income (1) | $ | 775.5 | $ | 957.8 | -19.0 | % | ||||||
GAAP Net Income | $ | 450.1 | $ | 567.0 | -20.6 | % | ||||||
Adjusted Net Income (1) | $ | 485.1 | $ | 607.9 | -20.2 | % | ||||||
GAAP Diluted EPS | $ | 3.21 | $ | 3.79 | -15.3 | % | ||||||
Adjusted Diluted EPS (1) | $ | 3.47 | $ | 4.06 | -14.5 | % |
(1) |
A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the Non-GAAP Financial Information section in this press release. |
|
|
-
Sales for the fiscal year decreased 1% from the prior year to
$25.5 billion ; organic revenue was down 5.3% year over year and 4.2% in constant currency -
Adjusted operating income of
$775 million , 3.1% of sales, decreased 19% year over year -
Adjusted diluted earnings per share of
$3.47 decreased 14.5% year over year; GAAP diluted earnings per share was$3.21 , down 15.3% year over year -
Cash flow from operations increased 32% year over year to
$696 million ; investments of$262 million were made in value creating M&A and another$207 million in share repurchases
Outlook for 1st Quarter of Fiscal 2014 Ending
on
-
EM sales are expected to be in the range of
$3.70 billion to$4.00 billion and TS sales are expected to be between$2.35 billion and$2.65 billion -
Consolidated sales are forecasted to be between
$6.05 billion and$6.65 billion -
Adjusted diluted earnings per share ("EPS") is expected to be in the
range of
$0.83 to$0.93 per share - The adjusted diluted EPS guidance above assumes 139.0 million average diluted shares outstanding used to determine earnings per share and a tax rate of 28% to 30%
The above adjusted diluted EPS guidance does not include any potential
restructuring charges or any charges related to acquisitions and
post-closing integration activities and, as previously announced,
excludes the amortization of intangibles. In addition, the above
guidance assumes that the average Euro to U.S. Dollar currency exchange
rate for the first quarter of fiscal 2014 is
As highlighted at Avnet's
Forward Looking Statements
This document contains certain "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. These
statements are based on management's current expectations and are
subject to uncertainty and changes in facts and circumstances. The
forward-looking statements herein include statements addressing future
financial and operating results of
The following factors, among others, could cause actual results to
differ materially from those described in the forward-looking
statements: the Company's ability to retain and grow market share and to
generate additional cash flow, risks associated with any acquisition
activities and the successful integration of acquired companies,
declines in sales, changes in business conditions and the economy in
general, changes in market demand and pricing pressures, any material
changes in the allocation of product or product rebates by suppliers,
and other competitive and/or regulatory factors affecting the businesses
of
More detailed information about these and other factors is set forth in
Avnet's filings with the
Non-GAAP Financial Information
In addition to disclosing financial results that are determined in
accordance with generally accepted accounting principles in
Management believes that operating income adjusted for restructuring,
integration and other items is a useful measure to help investors better
assess and understand the Company's operating performance, especially
when comparing results with previous periods or forecasting performance
for future periods, primarily because management views the excluded
items to be outside of
Management believes net income and EPS adjusted for the impact of the items described above is useful to investors because it provides a measure of the Company's net profitability on a more comparable basis to historical periods and provides a more meaningful basis for forecasting future performance. Additionally, because of management's focus on generating shareholder value, of which net profitability is a primary driver, management believes net income and EPS excluding the impact of these items provides an important measure of the Company's net results of operations for the investing public.
Other metrics management monitors in its assessment of business performance include return on working capital (ROWC), return on capital employed (ROCE) and working capital velocity (WC velocity).
- ROWC is defined as annualized operating income, excluding restructuring, integration and other items, divided by the sum of the monthly average balances of receivables and inventory less accounts payable.
- ROCE is defined as annualized, tax affected operating income, excluding restructuring, integration and other items, divided by the monthly average balances of interest-bearing debt and equity less cash and cash equivalents.
- WC velocity is defined as annualized sales divided by the sum of the monthly average balances of receivables and inventory less accounts payable.
However, analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, data presented in accordance with GAAP.
Fiscal Year 2013
Fourth Quarter Ended Fiscal 2013 | Fiscal Year Ended Fiscal 2013 | ||||||||||||||||||||||||||||||||||||
Diluted | Diluted | ||||||||||||||||||||||||||||||||||||
Op Income | Pre-tax | Net Income | EPS | Op Income | Pre-tax | Net Income |
EPS* |
||||||||||||||||||||||||||||||
$ in thousands, except per share data |
|||||||||||||||||||||||||||||||||||||
GAAP results | $ | 162,826 | $ | 127,139 | $ | 126,091 | $ | 0.91 | $ | 625,981 | $ | 549,265 | $ | 450,073 | $ | 3.21 | |||||||||||||||||||||
Restructuring, integration and other charges | 59,845 | 59,845 | 43,610 | 0.31 | 149,501 | 149,501 | 116,382 | $ | 0.83 | ||||||||||||||||||||||||||||
Gain on bargain purchase and other | - | 339 | 339 | - | - | (31,011 | ) | (30,974 | ) | (0.22 | ) | ||||||||||||||||||||||||||
Net tax benefit | - | - | (34,197 | ) | (0.24 | ) | - | - | (50,376 | ) | (0.36 | ) | |||||||||||||||||||||||||
Total adjustments |
|
59,845 | 60,184 | 9,752 | 0.07 | 149,501 | 118,490 | 35,032 | $ | 0.25 | |||||||||||||||||||||||||||
Adjusted results | $ | 222,671 | $ | 187,323 | $ | 135,843 | $ | 0.98 | $ | 775,482 | $ | 667,755 | $ | 485,105 | $ | 3.47 |
*Does not foot due to rounding of individual components
Items impacting the fourth quarter of 2013 consisted of the following (see the Notes to Consolidated Statements of Operations later in this release for further discussion):
-
restructuring, integration and other charges of
$59.8 million pre-tax related to cost reduction actions initiated during the fourth quarter and acquisition and integration charges associated with acquired businesses. -
a small adjustment to the gain on bargain purchase related to the
business in
Japan acquired in the first quarter; and -
a net tax benefit of
$34.2 million , which is comprised of (i) a tax benefit of$27.6 million for the release of tax valuation allowances against deferred tax assets that were determined to be realizable during the fourth quarter of fiscal 2013, and (ii) a tax benefit of$6.6 million related to the release of existing reserves due to audit settlement and statute expiration
Items impacting the full fiscal year 2013 consisted of the following (see the Notes to Consolidated Statements of Operations later in this release for further discussion):
-
restructuring, integration and other charges of
$149.5 million pre-tax, which included a (i) loss of$8.8 million in integration-related costs due to the exit from two multi-employer pension plans associated with acquired entities inJapan , (ii) a credit of$11.2 million in acquisition charges related to the reversal of an earn-out liability, and (iii)$6.6 million in other restructuring charges related to the write-down of the net assets and goodwill associated with the exit of a non-integrated business in the EM Americas region; -
a gain on bargain purchase of
$32.7 million related to the acquisition of a Japanese entity, partially offset by a loss on divestiture of$1.7 million related to a small business in TS Asia; and -
a net tax benefit of
$50.4 million , which is comprised of (i) a net tax benefit of$17.2 million for the release of valuation allowances against deferred tax assets that were determined to be realizable, and (ii) net favorable audit settlements of$33.2 million
Fiscal Year 2012
Fourth Quarter Ended Fiscal 2012 | Fiscal Year Ended Fiscal 2012 | ||||||||||||||||||||||||||||||||||||
Diluted | Diluted | ||||||||||||||||||||||||||||||||||||
Op Income | Pre-tax | Net Income | EPS | Op Income | Pre-tax | Net Income | EPS | ||||||||||||||||||||||||||||||
$ in thousands, except per share data | |||||||||||||||||||||||||||||||||||||
GAAP results | $ | 213,438 | $ | 186,004 | $ | 133,404 | $ | 0.91 | $ | 884,165 | $ | 790,782 | $ | 567,019 | $ | 3.79 | |||||||||||||||||||||
Restructuring, integration and other charges | 20,471 | 20,471 | 15,708 | 0.11 | 73,585 | 73,585 | 52,963 | 0.35 | |||||||||||||||||||||||||||||
Gain on bargain purchase and other | - | 143 | 143 | - | - | (2,918 | ) | (3,463 | ) | (0.02 | ) | ||||||||||||||||||||||||||
Net tax benefit | - | - | (3,987 | ) | (0.03 | ) | - | - | (8,616 | ) | (0.06 | ) | |||||||||||||||||||||||||
Total adjustments |
|
20,471 | 20,614 | 11,864 | 0.08 | 73,585 | 70,667 | 40,884 | 0.27 | ||||||||||||||||||||||||||||
Adjusted results | $ | 233,909 | $ | 206,618 | $ | 145,268 | $ | 0.99 | $ | 957,750 | $ | 861,449 | $ | 607,903 | $ | 4.06 | |||||||||||||||||||||
Items impacting the fourth quarter of 2012 consisted of the following (see the Notes to Consolidated Statements of Operations later in this release for further discussion):
-
restructuring, integration and other charges of
$20.5 million pre-tax, which included$6.7 million of other charges related to legal claims; -
a small adjustment to the gain on bargain purchase related to the
business in
Japan acquired in the third quarter; and -
a net tax benefit of
$4.0 million , which is comprised of (i) a tax benefit of$26.3 million for the release of tax reserves against deferred tax assets that were determined to be realizable during the fourth quarter of fiscal 2012, partially offset by (ii) a tax provision of$22.3 million primarily related to the impact of withholding tax related to legal entity reorganizations and the establishment of tax reserves against deferred tax assets that were determined to be unrealizable during the fourth quarter of fiscal 2012.
Items impacting the full fiscal year 2012 consisted of the following (see the Notes to Consolidated Statements of Operations later in this release for further discussion):
-
restructuring, integration and other charges of
$73.6 million pre-tax, which included$6.7 million of other charges related to legal claims; -
a gain on bargain purchase and other of
$2.9 million pre-tax related to the business inJapan acquired in the third quarter; and -
a net tax benefit of
$8.6 million , which is comprised of (i) a tax benefit of$30.8 million for the release of tax reserves against deferred tax assets that were determined to be realizable, partially offset by (ii) a tax provision of$22.2 million related to changes to existing tax positions, withholding tax related to legal entity reorganizations and the establishment of tax reserves against certain deferred tax assets partially offset by net favorable audit settlements.
Organic Revenue
Organic revenue is defined as reported revenue adjusted for: (i) the
impact of acquisitions by adjusting Avnet's prior periods to include the
sales of businesses acquired as if the acquisitions had occurred at the
beginning of fiscal 2012; (ii) the impact of two small divestitures by
adjusting Avnet's prior periods to exclude the sales of the business
divested as if the divestiture had occurred at the beginning of fiscal
2012; and (iii) the impact of the transfer of a business unit from TS
Revenue |
Acquisition / |
Pro forma | |||||||||||
as Reported | Revenue | Revenue | |||||||||||
(in thousands) | |||||||||||||
Q1 Fiscal 2013 |
|
$ | 5,870,057 | $ | 242,534 | $ | 6,112,591 | ||||||
Q2 Fiscal 2013 |
|
6,699,465 | 42,529 | 6,741,994 | |||||||||
Q3 Fiscal 2013 |
|
6,298,699 | 17,749 | 6,316,448 | |||||||||
Q4 Fiscal 2013 |
|
6,590,703 | (634 | ) | 6,590,069 | ||||||||
Fiscal year 2013 |
|
$ | 25,458,924 | $ | 302,178 | $ | 25,761,102 | ||||||
Q1 Fiscal 2012 |
|
$ | 6,426,006 | $ | 438,155 | $ | 6,864,161 | ||||||
Q2 Fiscal 2012 |
|
6,693,572 | 442,505 | 7,136,077 | |||||||||
Q3 Fiscal 2012 |
|
6,280,557 | 347,236 | 6,627,793 | |||||||||
Q4 Fiscal 2012 |
|
6,307,386 | 268,989 | 6,576,375 | |||||||||
Fiscal year 2012 |
|
$ | 25,707,521 | $ | 1,496,885 | $ | 27,204,406 | ||||||
"Acquisition Revenue" as presented in the preceding table includes the acquisitions listed below.
Acquired Business |
Operating |
Acquisition |
||||||||
Amosdec | TS | Jul-11 | ||||||||
Prospect Technology | EM | Aug-11 | ||||||||
JC Tally Trading & subsidiary | EM | Aug-11 | ||||||||
DE2 | EM | Nov-11 | ||||||||
Round2 Tech | EM | Jan-12 | ||||||||
|
EM | Jan-12 | ||||||||
Canvas Systems | TS | Jan-12 | ||||||||
Pinnacle Data Systems | EM | Jan-12 | ||||||||
Acquisition of controlling interest in a non-wholly owned entity | EM | Jan-12 | ||||||||
Nexicore Services | EM | Apr-12 | ||||||||
Ascendant Technology | TS | Apr-12 | ||||||||
|
EM | Jul-12 | ||||||||
|
TS | Jul-12 | ||||||||
|
TS | Aug-12 | ||||||||
|
EM | Aug-12 | ||||||||
|
EM | Aug-12 | ||||||||
|
EM | Oct-12 | ||||||||
|
TS | Oct-12 | ||||||||
|
TS | Nov-12 | ||||||||
|
TS | Nov-12 | ||||||||
|
EM | Dec-12 | ||||||||
|
TS | Dec-12 | ||||||||
|
EM | Apr-13 | ||||||||
ROWC, ROCE and WC Velocity
The following table presents the calculation for ROWC, ROCE and WC velocity.
Q4 FY 13 | Q4 FY 12 | 12M FY 13 | ||||||||||||||
Sales |
|
6,590,703 | 6,307,386 | 25,458,924 | ||||||||||||
Sales, annualized | (a) | 26,362,812 | 25,229,543 | 25,458,924 | ||||||||||||
Adjusted operating income (1) |
|
222,671 | 233,110 | 775,482 | ||||||||||||
Adjusted operating income, annualized | (b) | 890,684 | 935,639 | 775,482 | ||||||||||||
Adjusted effective tax rate (2) |
|
27.35 | % | 29.43 | % | 27.35 | % | |||||||||
Adjusted operating income, net after tax | (c) | 647,082 | 660,281 | 563,387 | ||||||||||||
Average monthly working capital | ||||||||||||||||
Accounts receivable |
|
4,664,011 | 4,517,821 | 4,579,074 | ||||||||||||
Inventory |
|
2,353,662 | 2,502,535 | 2,392,535 | ||||||||||||
Accounts payable |
|
(3,139,471 | ) | (3,076,214 | ) | (3,080,372 | ) | |||||||||
Average working capital | (d) | 3,878,202 | 3,944,142 | 3,891,237 | ||||||||||||
Average monthly total capital | (e) | 5,356,288 | 5,266,810 | 5,313,705 | ||||||||||||
ROWC = (b) / (d) |
|
22.97 | % | 23.72 | % | 19.93 | % | |||||||||
WC Velocity = (a) / (d) |
|
6.80 | 6.40 | 6.54 | ||||||||||||
ROCE = (c ) / (e) |
|
12.08 | % | 12.54 | % | 10.60 | % |
(1) |
See reconciliation to GAAP amounts in the preceding tables in this Non-GAAP Financial Information Section. |
|||
(2) |
Adjusted effective tax rate is based upon a year-to-date calculation excluding restructuring, integration and other charges and tax adjustments as described in the reconciliation to GAAP amounts in this Non-GAAP Financial Information Section. |
|||
Teleconference Webcast and Upcoming Events
For a listing of Avnet's upcoming events and other information, please visit Avnet's investor relations website at www.ir.avnet.com.
About
|
||||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||||
(MILLIONS EXCEPT PER SHARE DATA) | ||||||||||||
FOURTH QUARTERS ENDED | ||||||||||||
|
|
|||||||||||
2013* |
2012* |
|||||||||||
Sales | $ | 6,590.7 | $ | 6,307.4 | ||||||||
Income before income taxes | 127.1 | 186.0 | ||||||||||
Net income | 126.1 | 133.4 | ||||||||||
Net income per share: | ||||||||||||
Basic | $ | 0.92 | $ | 0.92 | ||||||||
Diluted | $ | 0.91 | $ | 0.91 | ||||||||
FISCAL YEARS ENDED | ||||||||||||
|
|
|||||||||||
2013* |
2012* |
|||||||||||
Sales | $ | 25,458.9 | $ | 25,707.5 | ||||||||
Income before income taxes | 549.3 | 790.8 | ||||||||||
Net income | 450.1 | 567.0 | ||||||||||
Net income per share: | ||||||||||||
Basic | $ | 3.26 | $ | 3.85 | ||||||||
Diluted | $ | 3.21 | $ | 3.79 |
* See Notes to Consolidated Statements of Operations.
|
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
(THOUSANDS EXCEPT PER SHARE DATA) | ||||||||||||||||||||
FOURTH QUARTERS ENDED | FISCAL YEARS ENDED | |||||||||||||||||||
|
|
|
|
|||||||||||||||||
2013* |
2012* |
2013* |
2012* |
|||||||||||||||||
Sales | $ | 6,590,703 | $ | 6,307,386 | $ | 25,458,924 | $ | 25,707,522 | ||||||||||||
Cost of sales | 5,819,764 | 5,548,364 | 22,479,123 | 22,656,965 | ||||||||||||||||
Gross profit | 770,939 | 759,022 | 2,979,801 | 3,050,557 | ||||||||||||||||
Selling, general and administrative expenses |
548,268 | 525,113 | 2,204,319 | 2,092,807 | ||||||||||||||||
Restructuring, integration and other charges (Note 1*) |
59,845 | 20,471 | 149,501 | 73,585 | ||||||||||||||||
Operating income | 162,826 | 213,438 | 625,981 | 884,165 | ||||||||||||||||
Other expense | (6,723 | ) | (4,053 | ) | (74 | ) | (5,442 | ) | ||||||||||||
Interest expense | (28,625 | ) | (23,238 | ) | (107,653 | ) | (90,859 | ) | ||||||||||||
Gain on bargain purchase and other (Note 2*) |
(339 | ) | (143 | ) | 31,011 | 2,918 | ||||||||||||||
Income before income taxes | 127,139 | 186,004 | 549,265 | 790,782 | ||||||||||||||||
Income tax provision | 1,048 | 52,600 | 99,192 | 223,763 | ||||||||||||||||
Net income | $ | 126,091 | $ | 133,404 | $ | 450,073 | $ | 567,019 | ||||||||||||
Net earnings per share: | ||||||||||||||||||||
Basic | $ | 0.92 | $ | 0.92 | $ | 3.26 | $ | 3.85 | ||||||||||||
Diluted | $ | 0.91 | $ | 0.91 | $ | 3.21 | $ | 3.79 | ||||||||||||
Shares used to compute earnings per share: |
||||||||||||||||||||
Basic | 137,160 | 144,528 | 137,951 | 147,278 | ||||||||||||||||
Diluted | 139,062 | 146,794 | 140,003 | 149,553 |
* See Notes to Consolidated Statements of Operations.
|
||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||
(THOUSANDS) | ||||||||||||
|
|
|||||||||||
2013 | 2012 | |||||||||||
Assets: | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 1,009,343 | $ | 1,006,864 | ||||||||
Receivables, net | 4,868,973 | 4,607,324 | ||||||||||
Inventories | 2,264,341 | 2,388,642 | ||||||||||
Prepaid and other current assets | 214,221 | 251,609 | ||||||||||
Total current assets | 8,356,878 | 8,254,439 | ||||||||||
Property, plant and equipment, net | 492,606 | 461,230 | ||||||||||
Goodwill | 1,261,288 | 1,100,621 | ||||||||||
Other assets | 363,908 | 351,576 | ||||||||||
Total assets | $ | 10,474,680 | $ | 10,167,866 | ||||||||
Liabilities and Shareholders' Equity: | ||||||||||||
Current liabilities: | ||||||||||||
Borrowings due within one year | $ | 838,190 | $ | 872,404 | ||||||||
Accounts payable | 3,278,152 | 3,230,765 | ||||||||||
Accrued expenses and other | 705,102 | 695,483 | ||||||||||
Total current liabilities |
4,821,444 | 4,798,652 | ||||||||||
Long-term debt | 1,206,993 | 1,271,985 | ||||||||||
Other long-term liabilities | 157,118 | 191,497 | ||||||||||
Total liabilities | 6,185,555 | 6,262,134 | ||||||||||
Shareholders' equity | 4,289,125 | 3,905,732 | ||||||||||
Total liabilities and shareholders' equity | $ | 10,474,680 | $ | 10,167,866 | ||||||||
|
||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
(THOUSANDS) | ||||||||||||||
FISCAL YEARS ENDED | ||||||||||||||
|
|
|||||||||||||
2013 | 2012 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | $ | 450,073 | $ | 567,019 | ||||||||||
Non-cash and other reconciling items: | ||||||||||||||
Depreciation and amortization | 120,676 | 101,336 | ||||||||||||
Deferred income taxes | (10,019 | ) | 11,782 | |||||||||||
Stock-based compensation | 43,677 | 35,737 | ||||||||||||
Gain on bargain purchase and other | (31,011 | ) | (2,918 | ) | ||||||||||
Other, net | 75,327 | 66,263 | ||||||||||||
Changes in (net of effects from businesses acquired): | ||||||||||||||
Receivables | (94,203 | ) | 72,267 | |||||||||||
Inventories | 225,667 | 133,178 | ||||||||||||
Accounts payable | (78,834 | ) | (319,094 | ) | ||||||||||
Accrued expenses and other, net | (5,156 | ) | (136,852 | ) | ||||||||||
Net cash flows provided by operating activities | 696,197 | 528,718 | ||||||||||||
Cash flows from financing activities: | ||||||||||||||
Issuance of notes in public offering, net of issuance cost | 349,258 | - | ||||||||||||
(Repayment of) borrowings under accounts receivable securitization program | (310,000 | ) | 510,000 | |||||||||||
(Repayment of) Proceeds from bank debt, net | (179,861 | ) | 86,823 | |||||||||||
Repayment of other debt, net | (1,080 | ) | (1,007 | ) | ||||||||||
Repurchases of common stock | (207,192 | ) | (318,333 | ) | ||||||||||
Other, net | 4,792 | 5,590 | ||||||||||||
Net cash flows (used in) provided by financing activities | (344,083 | ) | 283,073 | |||||||||||
Cash flows from investing activities: | ||||||||||||||
Purchases of property, plant and equipment |
(97,379 | ) | (128,652 | ) | ||||||||||
Cash proceeds from sales of property, plant and equipment | 3,018 | 1,046 | ||||||||||||
Acquisitions of operations, net of cash acquired | (262,306 | ) | (313,218 | ) | ||||||||||
Cash proceeds from divestitures | 3,613 | - | ||||||||||||
Net cash flows used for investing activities | (353,054 | ) | (440,824 | ) | ||||||||||
Effect of exchange rates on cash and cash equivalents | 3,419 | (39,437 | ) | |||||||||||
Cash and cash equivalents: | ||||||||||||||
- increase | 2,479 | 331,530 | ||||||||||||
- at beginning of period | 1,006,864 | 675,334 | ||||||||||||
- at end of period | $ | 1,009,343 | $ | 1,006,864 | ||||||||||
|
||||||||||||||||||||
SEGMENT INFORMATION | ||||||||||||||||||||
(MILLIONS) | ||||||||||||||||||||
FOURTH QUARTERS ENDED | FISCAL YEARS ENDED | |||||||||||||||||||
|
|
|
|
|||||||||||||||||
SALES: | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Electronics Marketing | $ | 3,970.6 | $ | 3,764.4 | $ | 15,094.4 | $ | 14,933.1 | ||||||||||||
Technology Solutions | 2,620.1 | 2,543.0 | 10,364.5 | 10,774.4 | ||||||||||||||||
Consolidated | $ | 6,590.7 | $ | 6,307.4 | $ | 25,458.9 | $ | 25,707.5 | ||||||||||||
OPERATING INCOME: | ||||||||||||||||||||
Electronics Marketing | $ | 175.4 | $ | 191.1 | $ | 624.0 | $ | 751.4 | ||||||||||||
Technology Solutions | 73.3 | 67.4 | 278.4 | 319.3 | ||||||||||||||||
Corporate | (26.0 | ) | (24.6 | ) | (126.9 | ) | (112.9 | ) | ||||||||||||
222.7 | 233.9 | 775.5 | 957.8 | |||||||||||||||||
Restructuring, integration and other charges |
(59.8 | ) | (20.5 | ) | (149.5 | ) | (73.6 | ) | ||||||||||||
Consolidated* |
$ | 162.8 | $ | 213.4 | $ | 626.0 | $ | 884.2 |
* |
Certain amounts may not total due to rounding |
|
NOTES TO CONSOLIDATED STATEMENTS OF OPERATIONS
FOURTH
QUARTER AND FISCAL YEAR 2013
(1) The results for the fourth quarter of fiscal 2013 included
restructuring, integration and other charges, which totaled
Results for the full fiscal year 2013 included restructuring,
integration and other charges, which totaled
The results for the fourth quarter of fiscal 2012 included
restructuring, integration and other charges, which totaled
Results for the full fiscal year 2012 included restructuring,
integration and other charges which totaled
(2) During the fourth quarter and full fiscal year 2013, the
Company recognized a loss of
During the fourth quarter and full fiscal year 2012, the Company
recognized a loss of
Investor Relations Contact:
Investor Relations
investorrelations@avnet.com
Source:
News Provided by Acquire Media