Avnet, Inc. Reports First Quarter Fiscal Year 2012 Results
Growth Slows, TS Improves, Buyback Begins
Q1 Fiscal 2012 Results
First Quarter Ended | ||||||||||||||||||
|
|
|||||||||||||||||
2011 | 2010 | Change | ||||||||||||||||
$ in millions, except per share data | ||||||||||||||||||
Sales | $ | 6,426.0 | $ | 6,182.4 | 3.9 | % | ||||||||||||
GAAP Operating Income | $ | 223.1 | $ | 194.5 | 14.7 | % | ||||||||||||
Adjusted Operating Income (1) | $ | 223.1 | $ | 222.5 | 0.2 | % | ||||||||||||
GAAP Net Income | $ | 139.0 | $ | 138.2 | 0.6 | % | ||||||||||||
Adjusted Net Income (1) | $ | 139.0 | $ | 142.7 | -2.6 | % | ||||||||||||
GAAP Diluted EPS | $ | 0.90 | $ | 0.90 | 0.0 | % | ||||||||||||
Adjusted Diluted EPS (1) | $ | 0.90 | $ | 0.93 | -3.2 | % | ||||||||||||
(1) A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the Non-GAAP Financial Information section in this press release. |
||||||||||||||||||
|
-
Sales for the quarter ended
October 1, 2011 increased 3.9% year over year to$6.43 billion ; pro forma revenue was up 3.6% year over year and roughly flat in constant currency -
Adjusted operating income of
$223.1 million , or 3.5% of sales, was essentially flat with last year -
Adjusted diluted earnings per share were
$0.90 , down 3.2% year over year, primarily due to higher than normal other expense of$5.4 million primarily related to foreign currency
Avnet Electronics Marketing Results
Year-over-Year Growth Rates | |||||||||||||||||||||
Q1 FY12 | Reported | Pro forma | |||||||||||||||||||
Revenue | Revenue | Revenue (2) | |||||||||||||||||||
(in millions) | |||||||||||||||||||||
Total |
|
$ | 3,816.3 | 5.4 | % | -0.1 | % | ||||||||||||||
Excluding FX (1) |
|
2.3 | % | -3.1 | % | ||||||||||||||||
|
|
$ | 1,383.2 | 9.8 | % | 0.3 | % | ||||||||||||||
EMEA |
|
$ | 1,123.8 | 4.1 | % | - | |||||||||||||||
Excluding FX (1) |
|
-4.6 | % | - | |||||||||||||||||
|
|
$ | 1,309.3 | 2.2 | % | -3.9 | % | ||||||||||||||
Q1 FY12 | Q1 FY11 | Change | |||||||||||||||||||
Operating Income |
|
$ | 191.2 | $ | 192.1 | $ | (0.9 | ) | |||||||||||||
Operating Income Margin |
|
5.01 | % | 5.31 | % | -30 bps | |||||||||||||||
(1) Year-over-year revenue growth rate excluding the impact of changes in foreign currency exchange rates. |
|||||||||||||||||||||
(2) Pro forma growth rates for EM EMEA are not presented as revenue comparisons to prior year were not impacted by acquisitions. |
|||||||||||||||||||||
|
-
Reported revenue increased 5.4% year over year to
$3.82 billion while pro forma revenue in constant dollars was down 3.1% -
Operating income margin decreased 30 basis points year over year to
5.0% due primarily to lower pro forma revenue and the impact of the
transfer of the
Latin America computing components business from TS at the beginning of fiscal 2012 - Working capital (defined as receivables plus inventory less accounts payables) increased 7% sequentially, after adjusting for acquisitions and changes in foreign currency exchange rates, primarily due to a reduction in accounts payable as we reduced inventory purchases in response to lower customer bookings
- In the quarter, inventory increased 3.5% sequentially after adjusting for acquisitions and changes in foreign currency exchange rates
- Return on working capital (ROWC) was down 728 basis points sequentially due primarily to the increase in working capital and, to a lesser extent, the decline in operating income margin
Avnet Technology Solutions Results
Year-over-Year Growth Rates | |||||||||||||||||||||
Q1 FY12 | Reported | Pro forma | |||||||||||||||||||
Revenue | Revenue | Revenue | |||||||||||||||||||
(in millions) | |||||||||||||||||||||
Total |
|
$ | 2,609.7 | 1.9 | % | 9.7 | % | ||||||||||||||
Excluding FX (1) |
|
-1.3 | % | 6.3 | % | ||||||||||||||||
|
|
$ | 1,388.4 | -5.0 | % | 13.3 | % | ||||||||||||||
EMEA |
|
$ | 778.5 | -3.6 | % | -5.9 | % | ||||||||||||||
Excluding FX (1) |
|
-10.4 | % | -12.5 | % | ||||||||||||||||
|
|
$ | 442.8 | 51.4 | % | 35.6 | % | ||||||||||||||
Q1 FY12 | Q1 FY11 | Change | |||||||||||||||||||
Operating Income |
|
$ | 65.0 | $ | 56.7 | $ | 8.3 | ||||||||||||||
Operating Income Margin |
|
2.49 | % | 2.21 | % | 28 bps | |||||||||||||||
(1) Year-over-year revenue growth rate excluding the impact of changes in foreign currency exchange rates. |
|||||||||||||||||||||
|
-
Reported revenue grew 1.9% year over year to
$2.6 billion and pro forma revenue increased 9.7% in reported dollars and 6.3% in constant dollars. Software grew greater than 40% year over year, while hardware grew more than 30% led by industry standard servers and storage - Operating income margin increased 28 basis points year over year to 2.5% with all three regions contributing to the improvement
- Return on working capital (ROWC) increased both sequentially and year over year
-
Cash used for operations was
$204 million for the quarter as the growth in working capital, primarily due to cash used for accounts payables, offset cash generated by profits -
Cash flow from operations on a rolling four quarter basis was
$186 million as strong profits out-paced the investment in working capital despite rapid revenue growth -
During the quarter, 3.45 million of shares were repurchased under the
recently authorized
$500 million share repurchase program for an aggregate cost of$90.9 million ,$81.9 million of which was settled during the quarter -
Cash and cash equivalents at the end of the quarter was
$622 million ; net debt (total debt less cash and cash equivalents) was$1.29 billion
Outlook For 2nd Quarter of Fiscal 2012 Ending
on
-
EM sales are expected to be in the range of
$3.45 billion to $3.75 billion and TS sales are expected to be between$3.00 billion and $3.40 billion -
Consolidated sales are forecasted to be between
$6.45 billion and $7.15 billion -
Adjusted diluted earnings per share ("EPS") is expected to be in the
range of
$1.01 to $1.09 per share - The EPS guidance assumes 150.6 million average diluted shares outstanding used to determine earnings per share and a tax rate of 29% to 31%
The above EPS guidance does not include any potential restructuring
charges or any charges related to acquisitions and post-closing
integration activities. In addition, the above guidance assumes that the
average Euro to U.S. Dollar currency exchange rate for the second
quarter of fiscal 2012 is
Forward-Looking Statements
This press release contains certain "forward-looking statements" within
the meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
These statements are based on management's current expectations and are
subject to uncertainty and changes in facts and circumstances. The
forward-looking statements herein include statements addressing future
financial and operating results of
The following factors, among others, could cause actual results to
differ materially from those described in the forward-looking
statements: the Company's ability to retain and grow market share and to
generate additional cash flow, risks associated with any acquisition
activities and the successful integration of acquired companies,
declines in sales, changes in business conditions and the economy in
general, changes in market demand and pricing pressures, any material
changes in the allocation of product or product rebates by suppliers,
allocations of products by suppliers, other competitive and/or
regulatory factors affecting the businesses of
More detailed information about these and other factors is set forth in
Avnet's filings with the
Non-GAAP Financial Information
In addition to disclosing financial results that are determined in
accordance with generally accepted accounting principles in
Management believes that operating income adjusted for restructuring,
integration and other items is a useful measure to help investors better
assess and understand the Company's operating performance, especially
when comparing results with previous periods or forecasting performance
for future periods, primarily because management views the excluded
items to be outside of
Management believes net income and EPS adjusted for the impact of the items described above is useful to investors because it provides a measure of the Company's net profitability on a more comparable basis to historical periods and provides a more meaningful basis for forecasting future performance. Additionally, because of management's focus on generating shareholder value, of which net profitability is a primary driver, management believes net income and EPS excluding the impact of these items provides an important measure of the Company's net results of operations for the investing public.
Other metrics management monitors in its assessment of business performance include return on working capital (ROWC), return on capital employed (ROCE) and working capital velocity (WC velocity).
- ROWC is defined as annualized operating income, excluding restructuring, integration and other items, divided by the sum of the monthly average balances of receivables and inventory less accounts payable.
- ROCE is defined as annualized, tax effected operating income, excluding restructuring, integration and other items, divided by the monthly average balances of interest-bearing debt and equity (including the impact of restructuring, integration, impairment charges and other items) less cash and cash equivalents.
- WC velocity is defined as annualized sales divided by the sum of the monthly average balances of receivable and inventory less accounts payable.
However, analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, data presented in accordance with GAAP.
First Quarter Fiscal 2011
First Quarter Fiscal 2011 | |||||||||||||||||||||||
Diluted | |||||||||||||||||||||||
Op Income | Pre-tax | Net Income | EPS | ||||||||||||||||||||
$ in thousands, except per share data | |||||||||||||||||||||||
GAAP results | $ | 194,462 | $ | 204,799 | $ | 138,174 | $ | 0.90 | |||||||||||||||
Restructuring, integration and other charges | 28,067 | 28,067 | 20,161 | 0.13 | |||||||||||||||||||
Gain on bargain purchase and other | - | (29,023 | ) | (29,577 | ) | (0.19 | ) | ||||||||||||||||
Income tax adjustments | - | - | 13,932 | 0.09 | |||||||||||||||||||
Total adjustments | 28,067 | (956 | ) | 4,516 | 0.03 | ||||||||||||||||||
Adjusted results | $ | 222,529 | $ | 203,843 | $ | 142,690 | 0.93 | ||||||||||||||||
Items impacting the first quarter of fiscal 2011 consisted of the following:
-
restructuring, integration and other charges of
$28.1 million pre-tax which were incurred primarily in connection with the acquisition and integration of acquired businesses and consisted of$10.8 million for transaction costs associated with the recent acquisitions,$8.3 million for severance,$7.3 million for integration-related costs,$2.4 million for facility exit related costs and other charges, and a reversal of$0.7 million to adjust prior year restructuring reserves; -
a gain on the bargain purchase of
$31.0 million pre-and after tax related to theUnidux acquisition for which the gain was not taxable partially offset by$2.0 million pre-tax of charges primarily related to the write down of two buildings in EMEA; and -
an income tax adjustment of
$13.9 million primarily related to the non-cash write-off of a deferred tax asset associated with the integration of an acquisition.
Pro Forma (Organic) Revenue
Pro forma or Organic revenue is defined as reported revenue adjusted for
(i) the impact of acquisitions by adjusting Avnet's prior periods to
include the sales of businesses acquired as if the acquisitions had
occurred at the beginning of fiscal 2011; (ii) the impact of a fiscal
2011 divestiture by adjusting Avnet's prior periods to exclude the sales
of the business divested as if the divestiture had occurred at the
beginning of fiscal 2011; and (iii) the impact of a transfer of the
Revenue |
Acquisition/ Divested |
Pro forma | ||||||||||||||
as Reported | Revenue | Revenue | ||||||||||||||
(in thousands) | ||||||||||||||||
Q1 Fiscal 2012 |
|
$ | 6,426,006 | $ | 19,277 | $ | 6,445,283 | |||||||||
Q1 Fiscal 2011 |
|
$ | 6,182,388 | $ | 37,156 | $ | 6,219,544 | |||||||||
Q2 Fiscal 2011 |
|
6,767,495 | (23,329 | ) | 6,744,166 | |||||||||||
Q3 Fiscal 2011 |
|
6,672,404 | 84,920 | 6,757,324 | ||||||||||||
Q4 Fiscal 2011 |
|
6,912,126 | 89,316 | 7,001,442 | ||||||||||||
Fiscal year 2011 |
|
$ | 26,534,413 | $ | 188,063 | $ | 26,722,476 | |||||||||
"Acquisition Revenue" as presented in the preceding table includes the
acquisitions listed below. The preceding table also reflects the
divestiture of
Acquired Business |
Operating Group |
Acquisition Date |
|||||||||||||||
|
TS/EM |
|
|||||||||||||||
Tallard Technologies | TS |
|
|||||||||||||||
|
EM |
|
|||||||||||||||
Broadband | EM |
|
|||||||||||||||
Eurotone | EM |
|
|||||||||||||||
Center Cell | EM |
|
|||||||||||||||
itX Group Ltd | TS |
|
|||||||||||||||
Amosdec | TS |
|
|||||||||||||||
Prospect Technology | EM |
|
|||||||||||||||
JC Tally Trading & subsidiary | EM |
|
|||||||||||||||
ROWC, ROCE and WC Velocity
The following table presents the calculation for ROWC, ROCE and WC velocity.
Q1 FY12 |
Q1 FY11 |
|||||||||||||||
Sales | 6,426,006 | 6,182,388 | ||||||||||||||
Sales, annualized | (a) | 25,704,024 | 24,729,552 | |||||||||||||
Adjusted operating income (1) | 223,064 | 222,529 | ||||||||||||||
Adjusted operating income, annualized | (b) | 892,254 | 890,115 | |||||||||||||
Adjusted effective tax rate (2) | 29.00 | % | 27.97 | % | ||||||||||||
Adjusted operating income, net after tax | (c) | 633,501 | 641,150 | |||||||||||||
Average monthly working capital (3) | ||||||||||||||||
Accounts receivable | 4,541,536 | 4,089,995 | ||||||||||||||
Inventory | 2,727,916 | 2,295,139 | ||||||||||||||
Accounts payable | (3,243,209 | ) | (3,140,987 | ) | ||||||||||||
Average working capital | (d) | 4,026,243 | 3,244,147 | |||||||||||||
Average monthly total capital (3) | (e) | 5,168,910 | 4,197,598 | |||||||||||||
ROWC=(b)/(d) | 22.16 | % | 27.44 | % | ||||||||||||
WC Velocity=(a)/(d) | 6.38 | 7.62 | ||||||||||||||
ROCE=(c)/(e) | 12.26 | % | 15.27 | % | ||||||||||||
(1) See reconciliation to GAAP amounts in the preceding tables in this Non-GAAP Financial Information Section. |
|||
(2) Adjusted effective tax rate is based upon a year-to-date (full fiscal year rate for FY11) calculation excluding restructuring, integration and other charges and tax adjustments as described in the reconciliation to GAAP amounts in this Non-GAAP Financial Information Section. | |||
(3) For averaging purposes, the working capital and total capital for Bell Micro was included as of the beginning of fiscal 2011. | |||
Teleconference Webcast and Upcoming Events
For a listing of Avnet's upcoming events and other information, please visit Avnet's investor relations website at www.ir.avnet.com.
About
|
||||||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||||||
(MILLIONS EXCEPT PER SHARE DATA) | ||||||||||||||
FIRST QUARTERS ENDED | ||||||||||||||
|
OCTOBER 2, | |||||||||||||
2011 | 2010 * | |||||||||||||
Sales | $ | 6,426.0 | $ | 6,182.4 | ||||||||||
Income before income taxes | 195.8 | 204.8 | ||||||||||||
Net income | 139.0 | 138.2 | ||||||||||||
Net income per share: | ||||||||||||||
Basic | $ | 0.91 | $ | 0.91 | ||||||||||
Diluted | $ | 0.90 | $ | 0.90 | ||||||||||
* | See Notes to Consolidated Statements of Operations on Page 14. | |||||||||||||
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(THOUSANDS EXCEPT PER SHARE DATA) | ||||||||||||||||
FIRST QUARTERS ENDED | ||||||||||||||||
|
OCTOBER 2, | |||||||||||||||
2011 | 2010 * | |||||||||||||||
Sales | $ | 6,426,006 | $ | 6,182,388 | ||||||||||||
Cost of sales | 5,672,409 | 5,459,243 | ||||||||||||||
Gross profit | 753,597 | 723,145 | ||||||||||||||
Selling, general and administrative expenses |
530,533 | 500,616 | ||||||||||||||
Restructuring, integration and other charges (Note 1*) |
- | 28,067 | ||||||||||||||
Operating income | 223,064 | 194,462 | ||||||||||||||
Other (expense) income, net | (5,376 | ) | 3,339 | |||||||||||||
Interest expense | (21,871 | ) | (22,025 | ) | ||||||||||||
Gain on bargain purchase and other (Note 2*) | - | 29,023 | ||||||||||||||
Income before income taxes | 195,817 | 204,799 | ||||||||||||||
Income tax provision | 56,787 | 66,625 | ||||||||||||||
Net income | $ | 139,030 | $ | 138,174 | ||||||||||||
Net earnings per share: | ||||||||||||||||
Basic | $ | 0.91 | $ | 0.91 | ||||||||||||
Diluted | $ | 0.90 | $ | 0.90 | ||||||||||||
Shares used to compute earnings per share: |
||||||||||||||||
Basic | 152,270 | 152,004 | ||||||||||||||
Diluted | 154,506 | 153,646 | ||||||||||||||
* | See Notes to Consolidated Statements of Operations on Page 14. | |||||||||||||||
|
|||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||||||||||||
(THOUSANDS) | |||||||||||||||||||||
|
JULY 2, | ||||||||||||||||||||
2011 | 2011 | ||||||||||||||||||||
Assets: | |||||||||||||||||||||
Current assets: | |||||||||||||||||||||
Cash and cash equivalents | $ | 622,430 | $ | 675,334 | |||||||||||||||||
Receivables, net | 4,593,519 | 4,764,293 | |||||||||||||||||||
Inventories | 2,643,838 | 2,596,470 | |||||||||||||||||||
Prepaid and other current assets | 207,069 | 191,110 | |||||||||||||||||||
Total current assets | 8,066,856 | 8,227,207 | |||||||||||||||||||
Property, plant and equipment, net | 432,668 | 419,173 | |||||||||||||||||||
Goodwill | 939,268 | 885,072 | |||||||||||||||||||
Other assets | 343,762 | 374,117 | |||||||||||||||||||
Total assets | 9,782,554 | 9,905,569 | |||||||||||||||||||
Less liabilities: | |||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||
Borrowings due within one year | 756,947 | 243,079 | |||||||||||||||||||
Accounts payable | 3,175,069 | 3,561,633 | |||||||||||||||||||
Accrued expenses and other | 660,933 | 673,016 | |||||||||||||||||||
Total current liabilities | 4,592,949 | 4,477,728 | |||||||||||||||||||
Long-term debt | 1,150,773 | 1,273,509 | |||||||||||||||||||
Other long-term liabilities | 107,815 | 98,262 | |||||||||||||||||||
Total liabilities | 5,851,537 | 5,849,499 | |||||||||||||||||||
Shareholders' equity | $ | 3,931,017 | $ | 4,056,070 | |||||||||||||||||
|
|||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||||||||
(THOUSANDS) | |||||||||||||||||||||||||
FIRST QUARTERS ENDED | |||||||||||||||||||||||||
|
OCTOBER 2, | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||||
Net income | $ | 139,030 | $ | 138,174 | |||||||||||||||||||||
Non-cash and other reconciling items: | |||||||||||||||||||||||||
Depreciation and amortization | 22,301 | 20,843 | |||||||||||||||||||||||
Deferred income taxes | 12,901 | (13,020 | ) | ||||||||||||||||||||||
Stock-based compensation | 14,252 | 8,602 | |||||||||||||||||||||||
Gain on bargain purchase and other | - | (29,023 | ) | ||||||||||||||||||||||
Other, net | 15,188 | 21,270 | |||||||||||||||||||||||
Changes in (net of effects from businesses acquired): | |||||||||||||||||||||||||
Receivables | 125,422 | (110,909 | ) | ||||||||||||||||||||||
Inventories | (88,989 | ) | (269,768 | ) | |||||||||||||||||||||
Accounts payable | (373,793 | ) | 130,710 | ||||||||||||||||||||||
Accrued expenses and other, net | (70,459 | ) | (9,209 | ) | |||||||||||||||||||||
Net cash flows used for operating activities | (204,147 | ) | (112,330 | ) | |||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||
Borrowings under accounts receivable securitization program | 325,000 | 190,000 | |||||||||||||||||||||||
Repayment of notes | - | (5,205 | ) | ||||||||||||||||||||||
Proceeds from bank debt, net | 64,281 | 60,445 | |||||||||||||||||||||||
(Repayments of) proceeds from other debt, net | (256 | ) | 16,210 | ||||||||||||||||||||||
Repurchases of common stock | (81,921 | ) | - | ||||||||||||||||||||||
Other, net | 588 | 82 | |||||||||||||||||||||||
Net cash flows provided by financing activities | 307,692 | 261,532 | |||||||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||
Purchases of property, plant, and equipment | (39,666 | ) | (31,938 | ) | |||||||||||||||||||||
Cash proceeds from sales of property, plant and equipment |
443 | 388 | |||||||||||||||||||||||
Acquisitions of operations, net of cash acquired | (103,232 | ) | (574,815 | ) | |||||||||||||||||||||
Net cash flows used for investing activities | (142,455 | ) | (606,365 | ) | |||||||||||||||||||||
Effect of exchange rates on cash and cash equivalents | (13,994 | ) | 26,767 | ||||||||||||||||||||||
Cash and cash equivalents: | |||||||||||||||||||||||||
- decrease |
(52,904 | ) | (430,396 | ) | |||||||||||||||||||||
- at beginning of period |
675,334 | 1,092,102 | |||||||||||||||||||||||
- at end of period |
$ | 622,430 | $ | 661,706 | |||||||||||||||||||||
|
|||||||||||||||||||||||
SEGMENT INFORMATION | |||||||||||||||||||||||
(MILLIONS) | |||||||||||||||||||||||
FIRST QUARTERS ENDED | |||||||||||||||||||||||
|
|
||||||||||||||||||||||
SALES: | 2011 | 2010 | |||||||||||||||||||||
Electronics Marketing | $ | 3,816.3 | $ | 3,620.6 | |||||||||||||||||||
Technology Solutions | 2,609.7 | 2,561.8 | |||||||||||||||||||||
Consolidated | $ | 6,426.0 | $ | 6,182.4 | |||||||||||||||||||
OPERATING INCOME (LOSS): | |||||||||||||||||||||||
Electronics Marketing | $ | 191.2 | $ | 192.1 | |||||||||||||||||||
Technology Solutions | 65.0 | 56.7 | |||||||||||||||||||||
Corporate | (33.1 | ) | (26.3 | ) | |||||||||||||||||||
223.1 | 222.5 | ||||||||||||||||||||||
|
|||||||||||||||||||||||
Restructuring, integration and other charges |
- | (28.1 | ) | ||||||||||||||||||||
|
Consolidated |
$ | 223.1 | $ | 194.4 | ||||||||||||||||||
NOTES TO CONSOLIDATED STATEMENTS OF OPERATIONS
FIRST
QUARTER OF FISCAL 2012
(1) The results for the prior year first quarter of fiscal 2011
included restructuring, integration and other charges which totaled
(2) During the prior year first quarter of fiscal 2011, the
Company acquired
Investor Relations Contact:
Investor Relations
(480) 643-7053
investorrelations@avnet.com
Source:
News Provided by Acquire Media