New York | 1-4224 | 11-1890605 | ||
(State or other jurisdiction Of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
2211 South 47th Street, Phoenix, Arizona | 85034 | |||
(Address of principal executive offices) | (Zip Code) |
Exhibit Number | Description | ||
99.1 | Press Release, dated October 23, 2014. | ||
99.2 | CFO Review of Fiscal 2015 First Quarter Results. |
Date: October 23, 2014 | AVNET, INC. | |||||
Registrant | ||||||
By: | /s/ Kevin Moriarty | |||||
Name: Kevin Moriarty | ||||||
Title: Senior Vice President and | ||||||
Chief Financial Officer |
Avnet, Inc. 2211 South 47th Street Phoenix, AZ 85034 |
FIRST QUARTERS ENDED | |||||||||||
September 27, 2014 | September 28, 2013 | Change | |||||||||
$ in millions, except per share data | |||||||||||
Sales | $6,839.6 | $6,345.5 | 7.8 | % | |||||||
GAAP Operating Income | 193.2 | 179.0 | 7.9 | % | |||||||
Adjusted Operating Income (1) | 223.7 | 199.5 | 12.2 | % | |||||||
GAAP Net Income | 127.9 | 120.6 | 6.1 | % | |||||||
Adjusted Net Income (1) | 144.2 | 126.0 | 14.4 | % | |||||||
GAAP Diluted EPS | $0.91 | $0.86 | 5.8 | % | |||||||
Adjusted Diluted EPS (1) | $1.02 | $0.90 | 13.3 | % |
(1) | A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the Non-GAAP Financial Information section in this press release. |
▪ | Sales for the quarter ended September 27, 2014 increased 7.8% year over year to $6.8 billion; organic sales (as defined later in the document) grew 5.8% year over year and 5.6% in constant currency |
▪ | Adjusted operating income of $223.7 million increased 12.2% year over year and adjusted operating income margin of 3.3% increased 13 basis points year over year |
▪ | Adjusted net income of $144.2 million increased 14.4% and adjusted diluted earnings per share of $1.02 increased 13.3% year over year |
Year-over-Year Growth Rates | ||||||||||
Q1 FY15 Sales | Reported Sales | Organic Sales | ||||||||
(in millions) | ||||||||||
EM Total | $ | 4,374.1 | 11.1 | % | 7.8 | % | ||||
Excluding FX (1) | 11.1 | % | 7.8 | % | ||||||
Americas | $ | 1,214.0 | 1.2 | % | 1.2 | % | ||||
EMEA | $ | 1,302.5 | 18.6 | % | 7.0 | % | ||||
Excluding FX (1) | 18.0 | % | 6.4 | % | ||||||
Asia | $ | 1,857.6 | 13.2 | % | 13.2 | % | ||||
Q1 FY15 | Q1 FY14 | Change | ||||||||
Operating Income | $ | 202.7 | $ | 175.8 | 15.3 | % | ||||
Operating Income Margin | 4.6 | % | 4.5 | % | 17 bps |
(1) | Year-over-year sales growth rate excluding the impact of changes in foreign currency exchange rates. |
▪ | Reported sales increased 11.1% year over year to $4.4 billion while organic sales were up 7.8% in constant currency |
▪ | Operating income margin increased 17 basis points year over year to 4.6% due to improvements across all three regions |
▪ | Working capital (defined as receivables plus inventory less accounts payables) increased 2.4% sequentially and was up 8.4% year over year primarily due to the increase in sales and the acquisition of MSC; |
▪ | Return on working capital (ROWC) increased 86 basis points year over year and decreased 150 basis points sequentially |
Year-over-Year Growth Rates | |||||||||||
Q1 FY15 Sales | Reported Sales | Organic Sales | |||||||||
(in millions) | |||||||||||
TS Total | $ | 2,465.5 | 2.4 | % | 2.4 | % | |||||
Excluding FX (1) | 2.0 | % | 2.0 | % | |||||||
Americas | $ | 1,433.1 | 11.2 | % | 11.2 | % | |||||
EMEA | $ | 672.9 | (3.1 | )% | (3.1 | )% | |||||
Excluding FX(1) | (5.8 | )% | (5.8 | )% | |||||||
Asia | $ | 359.5 | (15.2 | )% | (15.2 | )% | |||||
Q1 FY15 | Q1 FY14 | Change | |||||||||
Operating Income | $ | 62.4 | $ | 62.6 | (0.3 | )% | |||||
Operating Income Margin | 2.5 | % | 2.6 | % | (7) bps |
(1) | Year-over-year sales growth rate excluding the impact of changes in foreign currency exchange rates. |
▪ | Reported sales increased 2.4% year over year to $2.5 billion and organic sales increased 2.0% in constant currency primarily due to strength in the Americas region |
▪ | Operating income margin decreased 7 basis points year over year primarily due to a decline in the Americas and Asia regions partially offset by an improvement in the EMEA region |
▪ | ROWC decreased 282 basis points year over year primarily due to lower operating income in the Asia region |
▪ | At a product level, year-over-year growth in software, services, and networking and security, was partially offset by a decline in computing components |
▪ | Cash used for operations was $40.7 million in the September quarter and for the trailing twelve months, cash generated from operations was $323.0 million |
▪ | Cash and cash equivalents at the end of the quarter was $814.4 million; net debt (total debt less cash and cash equivalents) was approximately $1.3 billion |
▪ | The Company repurchased 423,419 shares during the quarter at an aggregate cost of $17.8 million. Entering the second quarter, the Company had approximately $198 million remaining under the current authorization |
▪ | The Company paid a quarterly dividend of $0.16 per share or $22.1 million |
▪ | EM sales are expected to be in the range of $4.15 billion to $4.45 billion and TS sales are expected to be in the range of $2.85 billion to $3.15 billion |
▪ | Avnet sales are forecasted to be in the range of $7.0 billion and $7.6 billion |
▪ | Adjusted diluted earnings per share is forecasted to be in the range of $1.15 to $1.25 per share |
▪ | The guidance assumes 139.0 million average diluted shares outstanding and a tax rate of 27% to 31% |
• | ROWC is defined as annualized adjusted operating income (as defined above) divided by the sum of the monthly average balances of receivables and inventories less accounts payable. |
• | ROCE is defined as annualized, tax effected adjusted operating income (as defined above) divided by the monthly average balances of interest-bearing debt and equity (including the impact of adjustments to operating income discussed above) less cash and cash equivalents. |
• | WC velocity is defined as annualized sales divided by the sum of the monthly average balances of receivables and inventories less accounts payable. |
First Quarter Fiscal 2015 | ||||||||||||||||
Operating Income | Income Before Income Taxes | Net Income | Diluted EPS* | |||||||||||||
$ in thousands, except per share amounts | ||||||||||||||||
GAAP results | $ | 193,197 | $ | 168,304 | $ | 127,946 | $ | 0.91 | ||||||||
Restructuring, integration and other expenses | 18,320 | 18,320 | 13,160 | 0.09 | ||||||||||||
Amortization of intangible assets and other | 12,208 | 12,208 | 8,973 | 0.07 | ||||||||||||
Income tax adjustments | — | — | (5,926 | ) | (0.04 | ) | ||||||||||
Total adjustments | 30,528 | 30,528 | 16,207 | 0.12 | ||||||||||||
Adjusted results | $ | 223,725 | $ | 198,832 | $ | 144,153 | $ | 1.02 |
• | Restructuring, integration and other expenses of $18.3 million before tax consisted of $4.1 million for severance, $6.1 million for facility exit and asset impairment related costs, $0.6 million for other restructuring costs, $6.3 million for integration-related costs, $1.6 million for other costs, and net benefit of $0.4 million to adjust prior restructuring liabilities. Restructuring, integration and other expenses after tax was $13.2 million; |
• | Amortization expense and other consisted of $12.2 million before tax and $9.0 million after tax related primarily to acquired intangible assets; and |
• | A net income tax benefit of $5.9 million primarily related to certain items impacting the effective income tax rate in the first quarter of fiscal 2015. |
Fourth Quarter Fiscal 2014 | ||||||||||||||||
Operating Income | Income Before Income Taxes | Net Income | Diluted EPS | |||||||||||||
$ in thousands, except per share amounts | ||||||||||||||||
GAAP results | $ | 204,538 | $ | 175,640 | $ | 186,264 | $ | 1.33 | ||||||||
Restructuring, integration and other expenses | 27,999 | 27,999 | 20,901 | 0.15 | ||||||||||||
Foreign currency loss | — | 3,315 | 2,022 | 0.01 | ||||||||||||
Amortization of intangible assets and other | 12,328 | 12,328 | 9,076 | 0.06 | ||||||||||||
Income tax adjustments | — | — | (58,187 | ) | (0.41 | ) | ||||||||||
Total adjustments | 40,327 | 43,642 | (26,188 | ) | (0.19 | ) | ||||||||||
Adjusted results | $ | 244,865 | $ | 219,282 | $ | 160,076 | $ | 1.14 |
• | Restructuring, integration and other expenses of $28.0 million before tax consisted of $14.4 million for severance, $5.2 million for facility exit and asset impairment related costs, $8.1 million for integration-related costs, $1.9 million for other costs, and a net benefit of $1.6 million to adjust prior restructuring liabilities. Restructuring, integration and other expenses after tax was $20.9 million; |
• | Loss on foreign currency due to changes in the currency exchange mechanisms available in Venezuela included within other income (expense) of $3.3 million before tax and $2.0 million after tax; |
• | Amortization expense and other consisted of $12.3 million before tax and $9.1 million after tax related primarily to acquired intangible assets; and |
• | A net income tax benefit of $58.2 million primarily related to certain discrete items impacting the effective income tax rate in the fourth quarter of fiscal 2014. |
First Quarter Fiscal 2014 | ||||||||||||||||
Operating Income | Income Before Income Taxes | Net Income | Diluted EPS | |||||||||||||
$ in thousands, except per share amounts | ||||||||||||||||
GAAP results | $ | 178,987 | $ | 171,942 | $ | 120,624 | $ | 0.86 | ||||||||
Restructuring, integration and other expenses | 12,099 | 12,099 | 8,851 | 0.06 | ||||||||||||
Gain on legal settlement | — | (19,137 | ) | (11,686 | ) | (0.08 | ) | |||||||||
Amortization of intangible assets and other | 8,394 | 8,394 | 5,702 | 0.04 | ||||||||||||
Income tax adjustments | — | — | 2,496 | 0.02 | ||||||||||||
Total adjustments | 20,493 | 1,356 | 5,363 | 0.04 | ||||||||||||
Adjusted results | $ | 199,480 | $ | 173,298 | $ | 125,987 | $ | 0.90 |
• | Restructuring, integration and other expenses of $12.1 million before tax consisted of $4.2 million for severance, $1.2 million for facility exit related costs, $0.3 million for other charges, $3.0 million for other costs including acquisition costs, $4.2 million for integration-related costs, and a net benefit of $0.8 million to adjust prior restructuring liabilities. Restructuring, integration and other expenses after tax was $8.9 million; |
• | A gain on legal settlement of $19.1 million before-tax and $11.7 million after tax related to an award payment received during the first quarter of fiscal 2014; |
• | Amortization expense and other related to acquired intangible assets of $8.4 million before tax and $5.7 million after tax; and |
• | A net income tax expense of $2.5 million primarily related to certain items impacting the effective income tax rate in the first quarter of fiscal 2014. |
Q1 Fiscal 2014 | Sales As Reported Fiscal 2014 | Acquisitions/ Divestitures | Organic Sales - Fiscal 2014 | |||||||||
(in thousands) | ||||||||||||
Avnet, Inc. | $ | 6,345,475 | $ | 119,950 | $ | 6,465,425 | ||||||
EM | 3,938,124 | 119,950 | 4,058,074 | |||||||||
TS | 2,407,351 | — | 2,407,351 | |||||||||
EM | ||||||||||||
Americas | $ | 1,199,745 | $ | — | $ | 1,199,745 | ||||||
EMEA | 1,097,842 | 119,950 | 1,217,792 | |||||||||
Asia | 1,640,537 | — | 1,640,537 | |||||||||
TS | ||||||||||||
Americas | $ | 1,288,923 | $ | — | $ | 1,288,923 | ||||||
EMEA | 694,247 | — | 694,247 | |||||||||
Asia | 424,181 | — | 424,181 |
Q1 FY15 | Q1 FY14 | Q4 FY14 | ||||||||||||
Sales | $ | 6,839,587 | $ | 6,345,475 | $ | 7,048,708 | ||||||||
Sales, annualized | (a) | $ | 27,358,348 | $ | 25,381,900 | $ | 28,194,832 | |||||||
Adjusted operating income (1) | $ | 223,725 | $ | 199,480 | $ | 244,865 | ||||||||
Adjusted annualized operating income | (b) | $ | 894,900 | $ | 797,920 | $ | 979,460 | |||||||
Adjusted effective tax rate (2) | 27.5 | % | 27.9 | % | 27.9 | % | ||||||||
Adjusted annualized operating income, after tax | (c) | $ | 648,803 | $ | 575,460 | $ | 706,387 | |||||||
Average monthly working capital | ||||||||||||||
Accounts receivable | $ | 4,993,653 | $ | 4,680,691 | $ | 5,020,472 | ||||||||
Inventories | $ | 2,729,194 | $ | 2,465,802 | $ | 2,632,177 | ||||||||
Accounts payable | $ | (3,231,037 | ) | $ | (3,125,452 | ) | $ | (3,208,300 | ) | |||||
Average working capital | (d) | $ | 4,491,810 | $ | 4,021,041 | $ | 4,444,349 | |||||||
Average monthly total capital | (e) | $ | 6,101,274 | $ | 5,532,305 | $ | 6,009,390 | |||||||
ROWC = (b) / (d) | 19.9 | % | 19.8 | % | 22.0 | % | ||||||||
WC Velocity = (a) / (d) | 6.1 | 6.3 | 6.3 | |||||||||||
ROCE = (c) / (e) | 10.6 | % | 10.4 | % | 11.8 | % |
(1) | See reconciliation to GAAP amounts in the preceding tables in this Non-GAAP Financial Information section. |
(2) | Adjusted effective tax rate for each quarterly period in a fiscal year is based upon the currently anticipated annual effective tax rate, excluding the tax effect of the items described above in the reconciliation to GAAP amounts in this Non-GAAP Financial Information section. |
First Quarters Ended | |||||||
September 27, 2014 | September 28, 2013 | ||||||
(Thousands, except per share data) | |||||||
Sales | $ | 6,839,587 | $ | 6,345,475 | |||
Cost of sales | 6,044,124 | 5,610,305 | |||||
Gross profit | 795,463 | 735,170 | |||||
Selling, general and administrative expenses | 583,946 | 544,084 | |||||
Restructuring, integration and other expenses | 18,320 | 12,099 | |||||
Operating income | 193,197 | 178,987 | |||||
Other income (expense), net | (1,493 | ) | 795 | ||||
Interest expense | (23,400 | ) | (26,977 | ) | |||
Gain on legal settlement | — | 19,137 | |||||
Income before income taxes | 168,304 | 171,942 | |||||
Income tax expense | 40,358 | 51,318 | |||||
Net income | $ | 127,946 | $ | 120,624 | |||
Earnings per share: | |||||||
Basic | $ | 0.93 | $ | 0.88 | |||
Diluted | $ | 0.91 | $ | 0.86 | |||
Shares used to compute earnings per share: | |||||||
Basic | 138,309 | 137,414 | |||||
Diluted | 140,850 | 139,724 | |||||
Cash dividends paid per common share | $ | 0.16 | $ | 0.15 |
September 27, 2014 | June 28, 2014 | ||||||
(Thousands) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 814,371 | $ | 928,971 | |||
Receivables, net | 5,060,519 | 5,220,528 | |||||
Inventories | 2,705,400 | 2,613,363 | |||||
Prepaid and other current assets | 181,768 | 191,337 | |||||
Total current assets | 8,762,058 | 8,954,199 | |||||
Property, plant and equipment, net | 529,294 | 534,999 | |||||
Goodwill | 1,321,037 | 1,348,468 | |||||
Intangible assets, net | 167,264 | 184,308 | |||||
Other assets | 207,593 | 233,543 | |||||
Total assets | $ | 10,987,246 | $ | 11,255,517 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Short-term debt | $ | 463,251 | $ | 865,088 | |||
Accounts payable | 3,301,493 | 3,402,369 | |||||
Accrued expenses and other | 638,462 | 711,369 | |||||
Total current liabilities | 4,403,206 | 4,978,826 | |||||
Long-term debt | 1,625,759 | 1,213,814 | |||||
Other liabilities | 164,122 | 172,684 | |||||
Total liabilities | 6,193,087 | 6,365,324 | |||||
Shareholders’ equity | 4,794,159 | 4,890,193 | |||||
Total liabilities and shareholders’ equity | $ | 10,987,246 | $ | 11,255,517 |
Three Months Ended | |||||||
September 27, 2014 | September 28, 2013 | ||||||
(Thousands) | |||||||
Cash flows from operating activities: | |||||||
Net income | $ | 127,946 | $ | 120,624 | |||
Non-cash and other reconciling items: | |||||||
Depreciation | 23,134 | 20,897 | |||||
Amortization | 11,557 | 8,394 | |||||
Deferred income taxes | 10,290 | 9,544 | |||||
Stock-based compensation | 21,698 | 18,730 | |||||
Other, net | 17,715 | 23,842 | |||||
Changes in (net of effects from businesses acquired): | |||||||
Receivables | 41,525 | 89,718 | |||||
Inventories | (165,851 | ) | (220,165 | ) | |||
Accounts payable | (28,836 | ) | (128,045 | ) | |||
Accrued expenses and other, net | (99,833 | ) | (69,730 | ) | |||
Net cash flows used for operating activities | (40,655 | ) | (126,191 | ) | |||
Cash flows from financing activities: | |||||||
Borrowings (repayments) under accounts receivable securitization program, net | 60,000 | (32,000 | ) | ||||
(Repayments) borrowings of bank and other debt, net | (41,955 | ) | 67,773 | ||||
Repurchases of common stock | (12,264 | ) | — | ||||
Dividends paid on common stock | (22,116 | ) | (20,620 | ) | |||
Other, net | (2,053 | ) | 3,871 | ||||
Net cash flows (used) provided by financing activities | (18,388 | ) | 19,024 | ||||
Cash flows from investing activities: | |||||||
Purchases of property, plant and equipment | (36,580 | ) | (27,384 | ) | |||
Acquisitions of businesses, net of cash acquired | — | (20,950 | ) | ||||
Other, net | 2,157 | 1,664 | |||||
Net cash flows used for investing activities | (34,423 | ) | (46,670 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (21,134 | ) | 10,107 | ||||
Cash and cash equivalents: | |||||||
— (decrease) | (114,600 | ) | (143,730 | ) | |||
— at beginning of period | 928,971 | 1,009,343 | |||||
— at end of period | $ | 814,371 | $ | 865,613 |
First Quarters Ended | |||||||
September 27, 2014 | September 28, 2013 | ||||||
(Millions) | |||||||
Sales: | |||||||
Electronics Marketing | $ | 4,374.1 | $ | 3,938.1 | |||
Technology Solutions | 2,465.5 | 2,407.4 | |||||
Consolidated Sales | $ | 6,839.6 | $ | 6,345.5 | |||
Operating Income: | |||||||
Electronics Marketing | $ | 202.7 | $ | 175.8 | |||
Technology Solutions | 62.4 | 62.6 | |||||
Corporate | (41.4 | ) | (38.9 | ) | |||
223.7 | 199.5 | ||||||
Restructuring, integration and other expenses | (18.3 | ) | (12.1 | ) | |||
Amortization of intangible assets and other | (12.2 | ) | (8.4 | ) | |||
Operating Income | $ | 193.2 | $ | 179.0 |
Q1' FY14 | Q4' FY14 | Q1' FY15 | Y/Y Chg | Seq. Chg | |||||||||||
Sales | $ | 6,345.5 | $ | 7,048.7 | $ | 6,839.6 | $ | 494.1 | $ | (209.1 | ) | ||||
Gross Profit | $ | 735.2 | $ | 837.0 | $ | 795.5 | $ | 60.3 | $ | (41.6 | ) | ||||
GP Margin | 11.6 | % | 11.9 | % | 11.6 | % | 4 bps | (24) bps | |||||||
SG&A Expenses | $ | 544.1 | $ | 604.5 | $ | 583.9 | $ | 39.9 | $ | (20.5 | ) | ||||
SG&A as % of Sales | 8.6 | % | 8.6 | % | 8.5 | % | (3) bps | (4) bps | |||||||
SG&A as % of Gross Profit | 74.0 | % | 72.2 | % | 73.4 | % | (60) bps | 119 bps | |||||||
GAAP Operating Income | $ | 179.0 | $ | 204.5 | $ | 193.2 | $ | 14.2 | $ | (11.3 | ) | ||||
Adjusted Operating Income (1) | $ | 199.5 | $ | 244.9 | $ | 223.7 | $ | 24.2 | $ | (21.1 | ) | ||||
Adjusted Operating Income Margin (1) | 3.1 | % | 3.5 | % | 3.3 | % | 13 bps | (20) bps | |||||||
GAAP Net Income | $ | 120.6 | $ | 186.3 | $ | 127.9 | $ | 7.3 | $ | (58.3 | ) | ||||
Adjusted Net Income (1) | $ | 126.0 | $ | 160.1 | $ | 144.2 | $ | 18.2 | $ | (15.9 | ) | ||||
GAAP Diluted EPS | $ | 0.86 | $ | 1.33 | $ | 0.91 | 5.8 | % | (31.6 | )% | |||||
Adjusted Diluted EPS (1) | $ | 0.90 | $ | 1.14 | $ | 1.02 | 13.3 | % | (10.5 | )% | |||||
Return on Working Capital (ROWC) (1) | 19.8 | % | 22.0 | % | 19.9 | % | 8 bps | (212) bps | |||||||
Return on Capital Employed (ROCE) (1) | 10.4 | % | 11.8 | % | 10.6 | % | 23 bps | (112) bps | |||||||
Working Capital Velocity (1) | 6.31 | 6.34 | 6.09 | (0.22) | (0.25) |
(1) | A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K. |
• | Sales for the first quarter of fiscal 2015, increased 7.8% year over year to $6.8 billion; organic sales (defined later in this document) increased 5.8% year over year and 5.6% excluding the translation impact of changes in foreign currency exchange rates (also referred to as “constant dollars” or “constant currency” and referenced to as “CC” in the graphs that follow), marking the fifth consecutive quarter of positive year-over-year organic growth. |
◦ | Sequentially, reported sales decreased 3.0% (2.1% in constant currency), which was in-line with normal seasonality, as strength at EM Asia was offset by weakness at TS Asia. |
• | Gross profit margin was essentially flat year over year and decreased 24 basis points sequentially to 11.6% primarily due to the seasonal geographic mix shift to Asia at EM. |
• | Adjusted operating income increased 12.2% to $223.7 million and adjusted operating income margin increased 13 basis points year over year primarily due to an improvement in the western regions at EM. |
◦ | Sequentially, adjusted operating income declined 8.6% and adjusted operating income margin decreased 20 basis points primarily due to the seasonal decline at both operating groups. |
• | Adjusted diluted earnings per share of $1.02 increased 13.3% year over year, primarily due to the improvement in profitability at EM. |
• | Cash used for operations was $40.7 million in the first fiscal quarter as working capital required to support organic growth offset better than expected profits. Cash flow generated from operations for the trailing twelve months increased by approximately 36% to $323.0 million. |
• | During the first fiscal quarter, the Company increased its dividend by 7% and paid a cash dividend of $0.16 per share, or $22.1 million in total. |
• | During the first fiscal quarter, the Company repurchased $17.8 million worth of stock or 423.4 thousand shares at an average price of $41.95. As of the end of the quarter, the Company had approximately $198.1 million remaining in the authorized share repurchase program. |
Year-over-Year Growth Rates | |||||||||
Q1' FY14 | Q2' FY14 | Q3' FY14 | Q4' FY14 | Q1' FY15 | Reported | Organic (2) | |||
Avnet, Inc. | $6,345.5 | $7,421.9 | $6,683.6 | $7,048.7 | $6,839.6 | 7.79 | % | 5.79 | % |
Excluding FX (1) | 7.63 | % | 5.64 | % | |||||
Electronics Marketing (EM) Total | $3,938.1 | $4,154.8 | $4,133.0 | $4,318.4 | $4,374.1 | 11.07 | % | 7.79 | % |
Excluding FX (1) | 11.10 | % | 7.82 | % | |||||
Americas | $1,199.7 | $1,204.4 | $1,193.6 | $1,247.0 | $1,214.0 | 1.19 | % | 1.19 | % |
EMEA | $1,097.9 | $1,217.0 | $1,385.8 | $1,394.3 | $1,302.5 | 18.64 | % | 6.96 | % |
Excluding FX (1) | 18.03 | % | 6.40 | % | |||||
Asia | $1,640.5 | $1,733.4 | $1,553.6 | $1,677.1 | $1,857.6 | 13.23 | % | 13.23 | % |
Technology Solutions (TS) Total | $2,407.4 | $3,267.1 | $2,550.6 | $2,730.3 | $2,465.5 | 2.42 | % | 2.42 | % |
Excluding FX (1) | 1.96 | % | 1.96 | % | |||||
Americas | $1,288.9 | $1,859.2 | $1,373.5 | $1,562.9 | $1,433.1 | 11.19 | % | 11.19 | % |
EMEA | $694.3 | $936.0 | $774.6 | $746.5 | $672.9 | (3.08 | )% | (3.08 | )% |
Excluding FX (1) | (5.81 | )% | (5.81 | )% | |||||
Asia | $424.2 | $471.9 | $402.5 | $420.9 | $359.5 | (15.24 | )% | (15.24 | )% |
(1) | Year-over-year sales growth rate excluding the impact of changes in foreign currency exchange rates. |
(2) | Organic sales as defined in this document. |
• | Avnet, Inc. first quarter fiscal 2015 reported sales of $6.8 billion increased 7.8% year over year (7.6% in constant dollars) with both operating groups contributing towards this growth. |
◦ | Year-over-year organic sales increased 5.8% (5.6% in constant dollars), primarily due to contribution from all EM regions and TS Americas, partially offset by weakness at TS Asia and TS EMEA. |
◦ | On a sequential basis, organic sales decreased 2.1% in constant dollars, which was above expectations and in-line with normal seasonality of -4% to 0%. |
• | EM's first quarter fiscal 2015 reported sales of $4.4 billion increased 11.1% year over year (11.1% in constant dollars) and organic sales grew 7.8% (7.8% in constant dollars) driven by the strength in the Asia and EMEA regions. |
• | EM's organic sales increased 2.3% sequentially in constant dollars, which is above expectations and normal seasonality of -3% to +1% primarily due to strength at EM Asia. |
◦ | Americas' sales increased 1.2% year over year and decreased 2.7% sequentially. |
◦ | EMEA's organic sales in constant dollars increased 6.4% year over year and decreased 3.6% sequentially. |
◦ | Asia's sales increased 13.2% year over year and increased 10.8% sequentially primarily due to an increase in select high volume supply chain engagements. This represents the fifth consecutive quarter of double digit organic year-over-year growth for EM Asia. |
• | TS' sales increased 2.4% year over year (2.0% in constant dollars) to $2.5 billion, as strength in the Americas was partially offset by weakness in Asia and EMEA. |
• | TS' sales decreased 9.2% sequentially in constant dollars, which is near the low end of normal seasonality of -10% to -5% as the September quarter tends to be the weakest quarter of the fiscal year. |
◦ | Americas' sales increased 11.2% year over year and decreased 8.3% sequentially. |
◦ | EMEA's sales in constant dollars decreased 5.8% year over year and 7.9% sequentially. |
◦ | Asia's sales decreased 15.2% year over year and 14.6% sequentially. |
• | At a product level, year-over-year growth in software, services and networking and security, was partially offset by a decline in computing components. |
Q1' FY14 | Q2' FY14 | Q3' FY14 | Q4' FY14 | Q1' FY15 | Y/Y Change | |||||||||||||
Gross Profit | $ | 735.2 | $ | 848.6 | $ | 804.9 | $ | 837.0 | $ | 795.5 | $ | 60.3 | ||||||
Gross Profit Margin | 11.59 | % | 11.43 | % | 12.04 | % | 11.87 | % | 11.63 | % | 4 bps |
• | Gross profit of $795.5 million, increased 8.2% year over year and declined 5.0% sequentially. |
◦ | Gross profit margin of 11.6% was essentially flat with the year ago quarter and decreased 24 basis points sequentially primarily due to the seasonal geographic mix shift at EM as Asia grew to represent 42.5% of EM sales as compared with 38.8% in the June quarter. |
• | EM gross profit margin increased 12 basis points from the year ago quarter primarily due to the inclusion of the MSC acquisition in the EMEA region, partially offset by a decrease in the Asia region due to a greater percentage of select high volume supply chain engagements. Gross profit margin decreased 57 basis points sequentially due to the seasonal weakness in the western regions. |
• | TS gross profit margin decreased 22 basis points year over year primarily due to a decline in the Americas region partially offset by the improvements in the Asia and EMEA regions. |
Q1' FY14 | Q2' FY14 | Q3' FY14 | Q4' FY14 | Q1' FY15 | Y/Y Change | |||||||||||||
Selling, General and Administrative Expenses | $ | 544.1 | $ | 598.6 | $ | 594.0 | $ | 604.5 | $ | 583.9 | $ | 39.9 | ||||||
Amortization of Intangible Assets and Other | (8.4 | ) | (13.2 | ) | (12.9 | ) | (12.3 | ) | (12.2 | ) | (3.8 | ) | ||||||
Adjusted SG&A Expenses | $ | 535.7 | $ | 585.4 | $ | 581.1 | $ | 592.2 | $ | 571.7 | $ | 36.1 | ||||||
Adjusted SG&A Expenses as a % of Gross Profit | 72.9 | % | 69.0 | % | 72.2 | % | 70.7 | % | 71.9 | % | (100) bps |
• | Adjusted selling, general and administrative expenses (“SG&A expenses”) were $571.7 million in the first quarter of fiscal 2015, an increase of $36.1 million, or 6.7%, from the first quarter of fiscal 2014. |
◦ | The year-over-year increase consisted primarily of (i) an increase of approximately $33.0 million related to expenses from acquired businesses, (ii) an increase of approximately $1.5 million related to the translation impact of changes in foreign currency exchange rates between the periods, and (iii) an increase of $1.6 million due to net increases in SG&A expenses to fund organic growth and other costs, which were substantially offset by realization of cost savings from prior restructuring actions. |
◦ | Sequentially, adjusted SG&A expenses declined $20.4 million or 3.5% of which $14.1 million was related to the synergies from the MSC acquisition and other cost reduction actions and approximately $6.3 million related to the translation impact of changes in foreign currency exchange rates between periods. |
• | Adjusted SG&A expenses as a percentage of gross profit decreased 100 basis points to 71.9% from the year ago quarter. |
◦ | EM SG&A expenses as a percent of gross profit decreased 103 basis points from the year ago quarter and 36 basis points sequentially. The year-over-year decline is primarily due to improved operating leverage from increased gross profits and the impact of restructuring actions taken. |
◦ | TS SG&A expenses as a percent of gross profit increased 207 basis points sequentially and 12 basis points from the year ago quarter. The sequential increase is primarily due to the seasonal decline in sales. |
Q1' FY14 | Q2' FY14 | Q3' FY14 | Q4' FY14 | Q1' FY15 | Y/Y Chg | |||||||||||||
Avnet, Inc. Operating Income | $ | 179.0 | $ | 221.6 | $ | 184.8 | $ | 204.5 | $ | 193.2 | $ | 14.2 | ||||||
Adjusted Operating Income (1) | $ | 199.5 | $ | 263.2 | $ | 223.8 | $ | 244.9 | $ | 223.7 | $ | 24.2 | ||||||
Adjusted Operating Income Margin (1) | 3.14 | % | 3.55 | % | 3.35 | % | 3.47 | % | 3.27 | % | 13 bps | |||||||
Electronics Marketing (EM) Total | ||||||||||||||||||
Operating Income | $ | 175.8 | $ | 171.7 | $ | 193.4 | $ | 207.0 | $ | 202.7 | $ | 26.9 | ||||||
Operating Income Margin | 4.46 | % | 4.13 | % | 4.68 | % | 4.79 | % | 4.63 | % | 17 bps | |||||||
Technology Solutions (TS) Total | ||||||||||||||||||
Operating Income | $ | 62.6 | $ | 120.2 | $ | 60.9 | $ | 74.1 | $ | 62.4 | $ | (0.2 | ) | |||||
Operating Income Margin | 2.60 | % | 3.68 | % | 2.39 | % | 2.71 | % | 2.53 | % | (7) bps |
(1) | A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K. |
• | Avnet, Inc. adjusted operating income of $223.7 million increased 12.2% year over year primarily due to an increase at EM. Sequentially, adjusted operating income decreased 8.6% primarily due to the seasonal decline in sales. |
◦ | Avnet adjusted operating income margin of 3.3% increased 13 basis points year over year and decreased 20 basis points sequentially. |
• | EM operating income margin increased 17 basis points from the year ago quarter to 4.6% primarily due to an increase in profitability in the western regions. Sequentially, operating income margin decreased 16 basis points, primarily due to a seasonal decline in the Americas partially offset by an increase in Asia related to higher sales. |
• | TS operating income margin decreased 7 basis points from the year ago quarter and 18 basis points sequentially primarily due to a decline in the Americas and Asia regions partially offset by improvements in the EMEA region. |
Q1' FY14 | Q2' FY14 | Q3' FY14 | Q4' FY14 | Q1' FY15 | Y/Y Change | |||||||||||||
Interest Expense | $ | (27.0 | ) | $ | (28.2 | ) | $ | (25.3 | ) | $ | (24.3 | ) | $ | (23.4 | ) | $ | 3.6 | |
Other Income (Expense) | $ | 0.8 | $ | (4.8 | ) | $ | 2.5 | $ | (4.6 | ) | $ | (1.5 | ) | $ | (2.3 | ) | ||
GAAP Income Taxes | $ | 51.3 | $ | 63.7 | $ | 51.1 | $ | (10.6 | ) | $ | 40.4 | $ | (11.0 | ) | ||||
Adjusted Income Taxes (1) | $ | 47.3 | $ | 66.3 | $ | 56.9 | $ | 59.2 | $ | 54.7 | $ | 7.4 | ||||||
GAAP Effective Tax Rate | 29.8 | % | 33.8 | % | 31.0 | % | (6.1 | )% | 24.0 | % | (587) bps | |||||||
Adjusted Effective Tax Rate (1) | 27.3 | % | 28.8 | % | 28.3 | % | 27.0 | % | 27.5 | % | 20 bps |
(1) | A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K. |
• | Interest expense of $23.4 million declined $3.6 million from the year ago quarter. The decrease in interest expense was primarily due to the repayment at maturity of the 5.875% Notes due March 15 2014, and a corresponding lower average borrowing rate. |
• | The Company recognized $1.5 million of other expense compared with $0.8 million of other income in the first quarter of fiscal 2014. The increase was primarily due to an increase in foreign exchange losses in the first quarter of fiscal 2015 compared to the first quarter of fiscal 2014. |
• | The GAAP effective tax rate was 24.0% in the first quarter of fiscal 2015 as compared with 29.8% in the first quarter of fiscal 2014. During the first quarter of fiscal 2015, the Company's effective tax rate was favorably impacted by the mix of income in lower tax rate jurisdictions. |
Q1' FY14 | Q2' FY14 | Q3' FY14 | Q4' FY14 | Q1' FY15 | Y/Y Change | |||||||||||||
GAAP Net Income | $ | 120.6 | $ | 124.9 | $ | 113.9 | $ | 186.3 | $ | 127.9 | $ | 7.3 | ||||||
Adjusted Net Income (1) | $ | 126.0 | $ | 163.9 | $ | 144.1 | $ | 160.1 | $ | 144.2 | $ | 18.2 | ||||||
GAAP Diluted EPS | $ | 0.86 | $ | 0.89 | $ | 0.81 | $ | 1.33 | $ | 0.91 | 5.8 | % | ||||||
Adjusted Diluted EPS (1) | $ | 0.90 | $ | 1.17 | $ | 1.03 | $ | 1.14 | $ | 1.02 | 13.3 | % |
(1) | A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K. |
• | GAAP net income increased by $7.3 million year over year to $127.9 million or $0.91 per share on a diluted basis, primarily due to the increase in operating income discussed above, partially offset by the gain in legal settlement included in the prior year. |
• | Adjusted net income for the first quarter of fiscal 2015 was $144.2 million, or $1.02 per share on a diluted basis. |
◦ | On an adjusted basis, net income and diluted earnings per share increased from the year ago quarter by 14.4% and 13.3%, respectively, primarily due to the improvement in operating income at EM. |
◦ | Adjusted diluted earnings per share of $1.02 decreased $0.12 or 10.5% sequentially due to the seasonal decline in profitability. |
Q1' FY14 | Q2' FY14 | Q3' FY14 | Q4' FY14 | Q1' FY15 | Y/Y Change | ||||||||||||||||||
Accounts Receivable | $ | 4,820.1 | $ | 5,708.3 | $ | 4,983.9 | $ | 5,220.5 | $ | 5,060.5 | $ | 240.4 | |||||||||||
Inventories | $ | 2,510.8 | $ | 2,549.3 | $ | 2,510.3 | $ | 2,613.4 | $ | 2,705.4 | $ | 194.6 | |||||||||||
Accounts Payable | $ | (3,184.1 | ) | $ | (3,704.5 | ) | $ | (3,207.0 | ) | $ | (3,402.4 | ) | $ | (3,301.5 | ) | $ | (117.4 | ) | |||||
Working Capital | $ | 4,146.8 | $ | 4,553.1 | $ | 4,287.2 | $ | 4,431.5 | $ | 4,464.4 | $ | 317.6 | |||||||||||
Working Capital Velocity(1) | 6.31 | 6.78 | 5.93 | 6.34 | 6.09 | (0.22 | ) |
(1) | A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K. |
• | Working capital (accounts receivable plus inventories less accounts payable) increased $317.6 million year over year and $340.8 million, or 8.2% when adjusted for acquisitions and the translation impact of changes in foreign currency exchange rates. The year-over-year increase was primarily due to the increase in sales at EM. |
◦ | On a sequential basis, working capital increased $32.9 million and $146.1 million or 3.3% when adjusted for the translation impact of changes in foreign currency exchange rates, primarily due to an increase in inventories to support the sales growth at EM as well as select high volume supply chain engagements in EM Asia that will be fulfilled in the December quarter. |
• | Working capital velocity decreased 0.25 turns sequentially, primarily due to the seasonal decline in sales, and decreased 0.22 turns from the year ago quarter due to an increase in working capital. |
• | Inventories increased $194.6 million and $168.1 million or 6.7% when adjusted for acquisitions and the translation impact of changes in foreign currency exchange rates primarily to support the sales growth at EM. |
◦ | On a sequential basis, inventories increased $92.0 million and $163.5 million or 6.3% after adjusting for acquisitions and the translation impact of changes in foreign currency exchange rates. |
Q1' FY14 | Q2' FY14 | Q3' FY14 | Q4' FY14 | Q1' FY15 | Y/Y Change | |
Return on Working Capital (ROWC) (1) | 19.84% | 24.04% | 19.86% | 22.04% | 19.92% | 8 bps |
Return on Capital Employed (ROCE) (1) | 10.40% | 12.84% | 10.70% | 11.75% | 10.63% | 23 bps |
(1) | A reconciliation of non-GAAP financial measures is presented in the Non-GAAP Financial Information section of the press release attached as Exhibit 99.1 included in this Current Report on Form 8-K. |
• | ROWC for the first quarter of fiscal 2015 was 19.9%, an increase of 8 basis points year over year and a decrease of 212 basis points sequentially. The sequential decrease was primarily due to the seasonal decline in operating income at both operating groups. |
• | ROCE of 10.6% increased 23 basis points year over year and decreased 112 basis points sequentially. |
Q1' FY14 | Q2' FY14 | Q3' FY14 | Q4' FY14 | Q1' FY15 | Y/Y Change | |||||||||||||
Net Income | $ | 120.6 | $ | 124.9 | $ | 113.9 | $ | 186.3 | $ | 127.9 | $ | 7.3 | ||||||
Non-Cash Items | $ | 81.4 | $ | 76.7 | $ | 51.9 | $ | 46.1 | $ | 84.4 | $ | 3.0 | ||||||
Working Capital and Other | $ | (328.2 | ) | $ | (229.6 | ) | $ | 192.3 | $ | (198.9 | ) | $ | (253.0 | ) | $ | 75.2 | ||
Cash Flow from Operations | $ | (126.2 | ) | $ | (28.0 | ) | $ | 358.1 | $ | 33.5 | $ | (40.7 | ) | $ | 85.5 | |||
TTM CF from Operations | $ | 489.0 | $ | 134.6 | $ | 470.7 | $ | 237.4 | $ | 323.0 | $ | (166.1 | ) |
• | During the first quarter of fiscal 2015, cash flow used for operations was $40.7 million primarily due to the working capital investment in organic growth. The trailing twelve months cash flow generated from operations increased 36% to $323.0 million. |
• | During the first quarter of fiscal 2015, the Company repurchased 423.4 thousand shares at an average price of $41.95 under the $750 million share repurchase program. As of the end of the quarter, the Company had approximately $198.1 million remaining in the share repurchase program. Through the first three weeks of the second fiscal quarter, the Company has repurchased approximately $55 million of shares. |
• | During the quarter, the Company increased its dividend by 7% and paid a dividend of $0.16 per share, or $22.1 million in total. |
• | Cash and cash equivalents at the end of the quarter were $814.4 million, of which $746.6 million was held outside the United States; net debt (total debt less cash and cash equivalents) was approximately $1.3 billion. |
• | ROWC is defined as annualized adjusted operating income (as defined above) divided by the sum of the monthly average balances of receivables and inventories less accounts payable. |
• | ROCE is defined as annualized, tax effected adjusted operating income (as defined above) divided by the monthly average balances of interest-bearing debt and equity (including the impact of adjustments to operating income discussed above) less cash and cash equivalents. |
• | WC velocity is defined as annualized sales divided by the sum of the monthly average balances of receivables and inventories less accounts payable. |