SECURITIES AND EXCHANGE COMMISSION
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 11, 2004
AVNET, INC.
New York
1-4224 | 11-1890605 | |
(Commission File Number) | (I.R.S. Employer Identification No.) |
2211 South 47th Street, Phoenix, Arizona | 85034 | |
(Address of principal executive offices) | (Zip Code) |
(480) 643-2000
Not Applicable
Item 12. Disclosure of Results of Operations and Financial Condition | ||||||||
SIGNATURE | ||||||||
Exhibit 99 |
Item 12. Disclosure of Results of Operations and Financial Condition
On August 11, 2004, Avnet, Inc. issued a press release announcing its fourth quarter and year-end results for fiscal 2004. A copy of the press release is attached hereto as Exhibit 99.
The information in this Current Report on Form 8-K and the Exhibit attached hereto is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.
The following exhibits are furnished with this report on Form 8-K:
Exhibit Number |
Description of Exhibit |
|
99
|
Press Release of Avnet, Inc. dated August 11, 2004 |
S I G N A T U R E
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AVNET, INC. (Registrant) |
||||
Date: August 11, 2004 | By: | /s/ Raymond Sadowski | ||
Raymond Sadowski | ||||
Senior Vice President and Chief Financial Officer | ||||
Exhibit 99
Avnet, Inc. 2211 South 47th Street Phoenix, AZ 85034 |
PRESS RELEASE
August 11, 2004
Avnet, Inc. Reports Fourth Quarter and Fiscal 2004 Results
Fiscal Year Revenues Grew by $1.2 Billion
Strong Operating Leverage Realized
Best Quarter in over 3 Years
Phoenix, Arizona - Avnet, Inc. (NYSE:AVT) today reported revenues of $10.24 billion for fiscal 2004, up 13.2% over fiscal 2003 revenues of $9.05 billion. Fiscal 2004 operating income of $257.9 million grew 116% as compared with fiscal 2003, excluding restructuring charges in both periods (which are further discussed in the accompanying financial statements). Including such charges, fiscal 2004 operating income of $202.2 million was up $189.5 million over fiscal 2003. Net income for fiscal 2004 was $72.9 million, or $.60 per share on a diluted basis, as compared with a net loss of $46.1 million, or $0.39 per share on a diluted basis in fiscal 2003. Excluding certain charges in both fiscal years, net income in fiscal 2004 reached $125.6 million, or $1.04 per share on a diluted basis, as compared with fiscal 2003 net income of $27.8 million, or $0.23 per share on a diluted basis.
Roy Vallee, Chairman and Chief Executive Officer, stated, The global technology industry recovery gained momentum throughout our fiscal year and we finished with the highest quarterly year-over-year revenue growth rate in over three years. Fiscal 2004 was a year in which revenue growth combined with operating efficiency to drive a dramatic increase in operating income. Leveraging Avnets global capabilities to enable the success of our customers and suppliers has allowed us to capitalize on the improved technology market.
Revenues for the fourth quarter of fiscal 2004, ended July 3, 2004, were $2.64 billion, up 21% from the prior year fourth quarter revenues of $2.19 billion. Net income in the fourth quarter of fiscal 2004 was $48.7 million, or $.40 per share, as compared with $11.5 million, or $0.10 per share, for the fiscal 2003 fourth quarter, which represents a 300% increase.
In the fourth quarter of 2004, operating income more than doubled to $85.8 million as compared with $31.7 million in the prior year fourth quarter. Operating income as a percent of sales increased 180 basis points from 1.45% in the fourth quarter of fiscal 2003 to 3.25% in the current year quarter. The fourth quarter of fiscal 2004 represents the eighth consecutive year-over-year improvement in quarterly operating income dollars and operating income margin excluding restructuring and other charges.
During fiscal 2004, the Avnet team was focused on delivering higher returns on capital through quality revenue growth and operational excellence, said Ray Sadowski, Chief Financial Officer. This focus improved our operating margins significantly during the last fiscal year. As we look into fiscal 2005, we see additional opportunities to improve operational efficiency thereby facilitating our ability to continue to improve our customer service and our bottom line, as well as to strengthen our balance sheet.
1
Gross profit dollars per employee for fiscal 2004 increased 21% and operating income per employee, excluding restructuring charges, increased by 132% over the prior year. Operating expenses as a percentage of gross profit dropped to its lowest level in three years, coming in at 85% (81% excluding restructuring charges) for the year and 77% in the fourth quarter.
Mr. Vallee added, Over the last three years Avnet has been focused on value based management through our Driving Value initiative. This focus continues to meaningfully impact our business operations as evidenced by the continued improvement in our expense and asset productivity metrics. Specifically, our net operating profit after tax return on working capital is the highest that it has been in over three years with the fourth quarter result representing the eighth consecutive quarter of year-over-year improvement.
Operating Groups Fourth Quarter
Electronics Marketing (EM) sales of $1.61 billion grew 28% as compared with the fourth quarter of last year. The growth in EM was strong in all regions led by the Asia Pacific regions year-over-year growth, as revenue increased 46% as compared with the prior year fourth quarter. EM Americas and EM EMEA (Europe, Middle East and Africa) produced revenue growth of 21% and 28%, respectively, as compared with the fourth quarter of fiscal 2003. EMs operating income of $75.3 million for the fourth quarter of fiscal 2004 was 121% higher than the prior year fourth quarter. EMs operating income margin of 4.7% represented a significant improvement as compared with 2.7% in last years fourth quarter.
Technology Solutions (TS) sales of $1.03 billion increased 11% as compared with the fourth quarter of fiscal 2003 and operating income of $24.4 million was almost five times higher than a year ago. Operating income margin of 2.4% for the fourth quarter of fiscal 2004 was 183 basis points better than the prior year fourth quarter.
Outlook
Looking forward to the first quarter of Avnets fiscal 2005, Mr. Vallee stated, Based on current business conditions, seasonal factors and the current value of the Euro to the U.S. Dollar, we expect Technology Solutions revenue growth to be the range of minus 2% to positive 2% sequentially and Electronics Marketing revenues to decline 1-4% sequentially. Therefore, Avnets consolidated sales should be in the range of $2.55 billion to $2.65 billion in the first quarter of fiscal 2005 which represents a growth of 6% to 10% as compared with the first quarter of fiscal 2004. We expect earnings to decline sequentially and be in the range of $0.30 to $0.35 per share, up significantly from a GAAP loss of $0.09 per share and pro forma income of $0.09 per share in the fiscal 2004 first quarter.
Forward Looking Statements
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on managements current expectations and are subject to uncertainty and changes in factual circumstances. The forward-looking statements herein include statements addressing future financial and operating results of Avnet and may include words such as anticipate, expect, believe, and should. Actual results may vary materially from the expectations contained in the forward-looking statements.
The following factors, among others, could cause actual results to differ materially from those described in the forward-looking statements: the Companys ability to retain and grow market share, the Companys ability to generate additional cash flow, any significant and unanticipated sales decline, changes in business conditions and the economy in general, changes in market demand and pricing pressures, allocations of products by suppliers, and other competitive and/or regulatory factors affecting the businesses of Avnet generally.
2
More detailed information about these and other factors is set forth in Avnets filings with the Securities and Exchange Commission, including the Companys reports on Form 10-K and Form 10-Q. Avnet is under no obligation to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise.
Non-GAAP and Pro forma Financial Information
In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles (GAAP), the Company also discloses pro forma or non-GAAP results of operations that exclude certain items. Management believes that providing this additional information is useful to investors to better assess and understand operating performance, especially when comparing results with previous periods or forecasting performance for future periods. Management believes the pro forma measures also help indicate underlying trends in the business. Management also uses pro forma measures to establish operational goals and, in some cases, for measuring performance for compensation purposes.
However, analysis of results and outlook on a pro forma or non-GAAP basis should be used as a complement to, and in conjunction with, data presented in accordance with GAAP. Reconciliations of the Companys analysis of results to GAAP for the current quarter and year-to-date are attached.
Teleconference Webcast and Upcoming Events
Avnet will host a Webcast of its quarterly teleconference today at 5:00 p.m. Eastern Time. The live Webcast event, as well as other financial information including financial statement reconciliations of GAAP and non-GAAP financial measures, can be accessed through www.ir.avnet.com. Please log onto the site 15 minutes prior to the start of the event to register or download any necessary software. An archive copy of the presentation will also be available after the webcast.
Additional upcoming events and other information can be accessed by visiting Avnets investor relations website at www.ir.avnet.com.
About Avnet
Avnet (NYSE:AVT) enables success from the center of the technology industry, providing cost-effective services and solutions vital to a broad base of more than 100,000 customers and 250 suppliers. The company markets, distributes and adds value to a wide variety of electronic components, enterprise computer products and embedded subsystems. Through its premier market position, Avnet brings a breadth and depth of capabilities that help its trading partners accelerate growth and realize cost efficiencies. Avnet generated more than $10 billion in revenue in fiscal 2004 (year ended July 3, 2004) through sales in 68 countries. Visit Avnets Investor Relations Website at www.ir.avnet.com or contact us at investorrelations@avnet.com.
CONTACT:
|
Avnet, Inc. | |
Vincent Keenan | ||
Investor Relations | ||
(480) 643-7053 | ||
investorrelations@avnet.com |
3
AVNET, INC.
(MILLIONS EXCEPT PER SHARE DATA)
FOURTH QUARTERS ENDED |
||||||||
JULY 3, | JUNE 27, | |||||||
2004 |
2003 |
|||||||
Sales |
$ | 2,643.0 | $ | 2,187.4 | ||||
Income before income taxes |
65.4 | 14.1 | ||||||
Net income |
48.7 | 11.5 | ||||||
Net income per share: |
||||||||
Basic |
$ | 0.40 | $ | 0.10 | ||||
Diluted |
$ | 0.40 | $ | 0.10 |
4
AVNET, INC.
(MILLIONS EXCEPT PER SHARE DATA)
INCLUDING RESTRUCTURING AND DEBT | ||||||||
EXTINGUISHMENT COSTS (1) (2) | FISCAL YEARS ENDED |
|||||||
JULY 3, | JUNE 27, | |||||||
2004 (1) |
2003 (2) |
|||||||
Sales |
$ | 10,244.7 | $ | 9,048.4 | ||||
Income (loss) before income taxes |
98.4 | (79.4 | ) | |||||
Net income (loss) |
72.9 | (46.1 | ) | |||||
Net earnings (loss) per share: |
||||||||
Basic |
$ | 0.61 | ($0.39 | ) | ||||
Diluted |
$ | 0.60 | ($0.39 | ) |
EXCLUDING RESTRUCTURING AND DEBT | ||||||||
EXTINGUISHMENT COSTS | FISCAL YEARS ENDED |
|||||||
JULY 3, | JUNE 27, | |||||||
2004 |
2003 |
|||||||
Sales |
$ | 10,244.7 | $ | 9,048.4 | ||||
Income before income taxes |
170.4 | 40.8 | ||||||
Net income |
125.6 | 27.8 | ||||||
Net earnings per share: |
||||||||
Basic |
$ | 1.05 | $ | 0.23 | ||||
Diluted |
$ | 1.04 | $ | 0.23 |
(1) | The results for fiscal 2004 shown above include the impact of restructuring charges recorded in both the first and second quarters. These charges were recorded in connection with cost cutting initiatives and the previously announced combination of the Computer Marketing and Applied Computing operating groups into one operating group now called Technology Solutions. These restructuring charges amounted to $55.6 million pre-tax (all of which is included in operating expenses), $38.6 million after-tax and $0.32 per diluted share. The results for fiscal 2004 shown above also include the impact of debt extinguishment costs associated with the Companys cash tender offer completed during the third quarter for $273.4 million of the 7 7/8% Notes due February 15, 2005. These charges amounted to $16.4 million pre-tax, $14.2 million after-tax and $0.12 per diluted share. The total impact of the restructuring and debt extinguishment costs on the results for fiscal 2004 amounted to $72.0 million pre-tax, $52.8 million after-tax and $0.44 per diluted share. See the Consolidated Statements of Operations included herein for further disclosure of the impacts of these charges. | |||
(2) | The results for fiscal 2003 shown above include the impact of restructuring charges recorded in the second quarter in connection with cost cutting initiatives including severance costs, charges for consolidation of facilities and write-offs of certain capitalized IT-related initiatives. These restructuring charges amounted to $106.8 million pre-tax (all of which is included in operating expenses), $65.7 million after-tax and $0.55 per diluted share. The results for fiscal 2003 shown above also include the impact of debt extinguishment costs associated with the Companys cash tender offers and repurchases completed during the third quarter for $159.0 million of its 6.45% Notes due August 15, 2003 and $220.1 million of its 8.20% Notes due October 17, 2003. These charges amounted to $13.5 million pre-tax, $8.2 million after-tax and $0.07 per diluted share. The total impact of the restructuring and debt extinguishment costs on the results for fiscal 2003 amounted to $120.3 million pre-tax, $73.9 million after-tax and $0.62 per diluted share. See the Consolidated Statements of Operations included herein for further disclosure of the impacts of these charges. |
5
AVNET, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(THOUSANDS EXCEPT PER SHARE DATA)
FOURTH QUARTERS ENDED |
||||||||
JULY 3, | JUNE 27, | |||||||
2004 |
2003 |
|||||||
Sales |
$ | 2,643,041 | $ | 2,187,419 | ||||
Cost of sales |
2,275,028 | 1,892,761 | ||||||
Gross profit |
368,013 | 294,658 | ||||||
Selling, general and administrative
expenses |
282,235 | 262,939 | ||||||
Operating income |
85,778 | 31,719 | ||||||
Other income (expense), net |
(43 | ) | 9,217 | |||||
Interest expense |
(20,389 | ) | (26,863 | ) | ||||
Income before income taxes |
65,346 | 14,073 | ||||||
Income tax provision |
16,675 | 2,536 | ||||||
Net income |
$ | 48,671 | $ | 11,537 | ||||
Net earnings per share: |
||||||||
Basic |
$ | 0.40 | $ | 0.10 | ||||
Diluted |
$ | 0.40 | $ | 0.10 | ||||
Shares used to compute earnings
per share: |
||||||||
Basic |
120,507 | 119,500 | ||||||
Diluted |
122,087 | 119,577 | ||||||
6
AVNET, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(THOUSANDS EXCEPT PER SHARE DATA)
FISCAL YEARS ENDED |
||||||||||||||||||||||||
JULY 3, 2004 (1) |
JUNE 27, 2003 (2) |
|||||||||||||||||||||||
RESTRUCT- | RESTRUCT- | |||||||||||||||||||||||
REPORTED | URING AND | ADJUSTED | REPORTED | URING AND | ADJUSTED | |||||||||||||||||||
RESULTS |
OTHER CHGS. |
RESULTS |
RESULTS |
OTHER CHGS. |
RESULTS |
|||||||||||||||||||
Sales |
$ | 10,244,741 | $ | | $ | 10,244,741 | $ | 9,048,442 | $ | | $ | 9,048,442 | ||||||||||||
Cost of sales |
8,879,888 | | 8,879,888 | 7,833,487 | | 7,833,487 | ||||||||||||||||||
Gross profit |
1,364,853 | | 1,364,853 | 1,214,955 | | 1,214,955 | ||||||||||||||||||
Selling, general and administrative
expenses |
1,162,606 | (55,618 | ) | 1,106,988 | 1,202,226 | (106,765 | ) | 1,095,461 | ||||||||||||||||
Operating income |
202,247 | 55,618 | 257,865 | 12,729 | 106,765 | 119,494 | ||||||||||||||||||
Other income, net |
7,094 | | 7,094 | 26,204 | | 26,204 | ||||||||||||||||||
Interest expense |
(94,573 | ) | | (94,573 | ) | (104,851 | ) | | (104,851 | ) | ||||||||||||||
Debt extinguishment costs |
(16,370 | ) | 16,370 | | (13,487 | ) | 13,487 | | ||||||||||||||||
Income (loss) before income taxes |
98,398 | 71,988 | 170,386 | (79,405 | ) | 120,252 | 40,847 | |||||||||||||||||
Income tax provision (benefit) |
25,501 | 19,236 | 44,737 | (33,289 | ) | 46,350 | 13,061 | |||||||||||||||||
Net income (loss) |
$ | 72,897 | $ | 52,752 | $ | 125,649 | ($46,116 | ) | $ | 73,902 | $ | 27,786 | ||||||||||||
Net earnings (loss) per share: |
||||||||||||||||||||||||
Basic |
$ | 0.61 | $ | 0.44 | $ | 1.05 | ($0.39 | ) | $ | 0.62 | $ | 0.23 | ||||||||||||
Diluted |
$ | 0.60 | $ | 0.44 | $ | 1.04 | ($0.39 | ) | $ | 0.62 | $ | 0.23 | ||||||||||||
Shares used to compute earnings
(loss) per share: |
||||||||||||||||||||||||
Basic |
120,086 | 120,086 | 120,086 | 119,456 | 119,456 | 119,456 | ||||||||||||||||||
Diluted |
121,252 | 121,252 | 121,252 | 119,456 | 119,456 | 119,456 | ||||||||||||||||||
(1) | The results for fiscal 2004 shown above include the impact of restructuring charges recorded in both the first and second quarters. These charges were recorded in connection with cost cutting initiatives and the previously announced combination of the Computer Marketing and Applied Computing operating groups into one operating group now called Technology Solutions. These restructuring charges amounted to $55.6 million pre-tax, $38.6 million after-tax and $0.32 per diluted share. The results for fiscal 2004 shown above also include the impact of debt extinguishment costs associated with the Companys cash tender offer completed during the third quarter for $273.4 million of the 7 7/8% Notes due February 15, 2005. These charges amounted to $16.4 million pre-tax, $14.2 million after-tax and $0.12 per diluted share. The total impact of the restructuring and debt extinguishment costs on the results for fiscal 2004 amounted to $72.0 million pre-tax, $52.8 million after-tax and $0.44 per diluted share. | |||
(2) | The results for fiscal 2003 shown above include the impact of restructuring charges recorded in the second quarter in connection with cost cutting initiatives including severance costs, charges for consolidation of facilities and write-offs of certain capitalized IT-related initiatives. These restructuring charges amounted to $106.8 million pre-tax, $65.7 million after-tax and $0.55 per diluted share. The results for fiscal 2003 shown above also include the impact of debt extinguishment costs associated with the Companys cash tender offers and repurchases completed during the third quarter for $159.0 million of its 6.45% Notes due August 15, 2003 and $220.1 million of its 8.20% Notes due October 17, 2003. These charges amounted to $13.5 million pre-tax, $8.2 million after-tax and $0.07 per diluted share. The total impact of the restructuring and debt extinguishment costs on the results for fiscal 2003 amounted to $120.3 million pre-tax, $73.9 million after-tax and $0.62 per diluted share. |
7
AVNET, INC.
CONSOLIDATED BALANCE SHEETS
(THOUSANDS)
JULY 3, | JUNE 27, | |||||||
2004 |
2003 |
|||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 312,667 | $ | 395,467 | ||||
Receivables, net |
1,743,962 | 1,471,806 | ||||||
Inventories |
1,364,037 | 1,097,580 | ||||||
Other |
63,320 | 161,237 | ||||||
Total current assets |
3,483,986 | 3,126,090 | ||||||
Property, plant & equipment, net |
187,339 | 250,412 | ||||||
Goodwill |
894,882 | 857,110 | ||||||
Other assets |
297,444 | 265,939 | ||||||
Total assets |
4,863,651 | 4,499,551 | ||||||
Less liabilities: |
||||||||
Current liabilities: |
||||||||
Borrowings due within one year |
160,660 | 187,656 | ||||||
Accounts payable |
1,099,703 | 802,039 | ||||||
Accrued expenses and other |
384,630 | 316,355 | ||||||
Total current liabilities |
1,644,993 | 1,306,050 | ||||||
Long-term debt, less due within one year |
1,196,160 | 1,278,399 | ||||||
Other long-term liabilities |
69,072 | 82,580 | ||||||
Total liabilities |
2,910,225 | 2,667,029 | ||||||
Shareholders equity |
$ | 1,953,426 | $ | 1,832,522 | ||||
8
AVNET, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(THOUSANDS)
FISCAL YEARS ENDED |
||||||||
JULY 3, | JUNE 27, | |||||||
2004 |
2003 |
|||||||
Cash flows from: |
||||||||
Operations: |
||||||||
Net income (loss) |
$ | 72,897 | ($46,116 | ) | ||||
Add non-cash and other reconciling items: |
||||||||
Depreciation and amortization |
64,540 | 88,839 | ||||||
Deferred taxes |
(2,815 | ) | 21,606 | |||||
Non-cash restructuring and other charges |
31,409 | 55,344 | ||||||
Other, net |
47,649 | 49,784 | ||||||
213,680 | 169,457 | |||||||
Receivables |
(271,311 | ) | 140,656 | |||||
Inventories |
(240,520 | ) | 387,081 | |||||
Accounts payable |
285,386 | (120,849 | ) | |||||
Accrued expenses and other, net |
77,414 | 75,533 | ||||||
Net cash flows provided from operating activities |
64,649 | 651,878 | ||||||
Financing: |
||||||||
Reduced drawings under accounts receivable securitization program |
| (200,000 | ) | |||||
Issuance of notes in public offering, net of issuance costs |
292,500 | 465,313 | ||||||
Repayment of notes |
(444,245 | ) | (379,197 | ) | ||||
Proceeds from (repayment of) commercial paper and bank debt, net |
55,974 | (285,795 | ) | |||||
Repayment of other debt, net |
(504 | ) | (1,686 | ) | ||||
Other, net |
13,914 | (474 | ) | |||||
Net cash flows used for financing activities |
(82,361 | ) | (401,839 | ) | ||||
Investing: |
||||||||
Purchases of property, plant, and equipment |
(28,623 | ) | (34,169 | ) | ||||
Cash proceeds from sales of property, plant and equipment |
5,229 | 16,379 | ||||||
Acquisition of operations, net |
(50,528 | ) | (9,210 | ) | ||||
Net cash flows used for investing activities |
(73,922 | ) | (27,000 | ) | ||||
Effect of exchange rates on cash and cash equivalents |
8,834 | 13,194 | ||||||
Cash and cash equivalents: |
||||||||
increase (decrease) |
(82,800 | ) | 236,233 | |||||
at beginning of year |
395,467 | 159,234 | ||||||
at end of period |
$ | 312,667 | $ | 395,467 | ||||
9
AVNET, INC.
SEGMENT INFORMATION
(MILLIONS)
FOURTH QUARTERS ENDED |
FISCAL YEARS ENDED |
|||||||||||||||
JULY 3, | JUNE 27, | JULY 3, | JUNE 27, | |||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
SALES |
||||||||||||||||
Electronics Marketing |
$ | 1,608.1 | $ | 1,252.2 | $ | 5,892.4 | $ | 4,988.4 | ||||||||
Technology Solutions |
1,034.9 | 935.2 | 4,352.3 | 4,060.0 | ||||||||||||
Consolidated |
$ | 2,643.0 | $ | 2,187.4 | $ | 10,244.7 | $ | 9,048.4 | ||||||||
OPERATING INCOME |
||||||||||||||||
Electronics Marketing |
$ | 75.3 | $ | 34.1 | $ | 212.5 | $ | 101.9 | ||||||||
Technology Solutions |
24.4 | 5.0 | 98.9 | 56.2 | ||||||||||||
Corporate |
(13.9 | ) | (7.4 | ) | (53.6 | ) | (38.6 | ) | ||||||||
Consolidated Before
Restructuring Charges |
85.8 | 31.7 | 257.8 | 119.5 | ||||||||||||
Restructuring Charges |
| | (55.6 | ) | (106.8 | ) | ||||||||||
Consolidated |
$ | 85.8 | $ | 31.7 | $ | 202.2 | $ | 12.7 | ||||||||
10