Sequential Growth Drives Significant Increase in Earnings
Q2 Fiscal 2013 Results
| SECOND QUARTERS ENDED | |||||||||||||||||||
|
|
December 31, | ||||||||||||||||||
| 2012 | 2011 | Change | |||||||||||||||||
| $ in millions, except for per share data | |||||||||||||||||||
| Sales | $ | 6,699.5 | $ | 6,693.6 | 0.1 | % | |||||||||||||
| GAAP Operating Income | 195.6 | 230.9 | -15.3 | % | |||||||||||||||
|
Adjusted Operating Income (1) |
220.5 | 265.4 | -16.9 | % | |||||||||||||||
| GAAP Net Income | 137.5 | 147.0 | -6.5 | % | |||||||||||||||
|
Adjusted Net Income (1) |
140.0 | 172.0 | -18.6 | % | |||||||||||||||
| GAAP Diluted EPS | $ | 0.99 | $ | 0.98 | 1.0 | % | |||||||||||||
|
Adjusted Diluted EPS (1) |
$ | 1.01 | $ | 1.15 | -12.2 | % | |||||||||||||
|
(1) |
A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the Non-GAAP Financial Information section in this press release. |
|||
Avnet Electronics Marketing Results
| Year-over-Year Growth Rates | ||||||||||||||||||||
| Q2 FY13 | Reported | Pro Forma | ||||||||||||||||||
| Revenue | Revenue | Revenue | ||||||||||||||||||
| (in millions) | ||||||||||||||||||||
| EM Total | $ | 3,673.5 | 2.2 | % | -2.2 | % | ||||||||||||||
|
Excluding FX (1) |
3.5 | % | -0.9 | % | ||||||||||||||||
|
|
$ | 1,264.9 | -9.8 | % | -12.8 | % | ||||||||||||||
| EMEA | $ | 914.3 | -3.1 | % | -4.5 | % | ||||||||||||||
|
Excluding FX (1) |
0.9 | % | -0.7 | % | ||||||||||||||||
|
|
$ | 1,494.3 | 19.5 | % | 10.9 | % | ||||||||||||||
| Q2 FY13 | Q2 FY12 | Change | ||||||||||||||||||
| Operating Income | $ | 140.1 | $ | 174.9 | -19.9 | % | ||||||||||||||
| Operating Income Margin | 3.8 | % | 4.9 | % | -105 bps | |||||||||||||||
|
(1) |
Year-over-year revenue growth rate excluding the impact of changes in foreign currency exchange rates. |
|||
Avnet Technology Solutions Results
| Year-over-Year Growth Rates | ||||||||||||||||||||
| Q2 FY13 | Reported | Pro Forma | ||||||||||||||||||
| Revenue | Revenue | Revenue | ||||||||||||||||||
| (in millions) | ||||||||||||||||||||
| TS Total | $ | 3,026.0 | -2.3 | % | -9.6 | % | ||||||||||||||
|
Excluding FX (1) |
-1.8 | % | -9.1 | % | ||||||||||||||||
|
|
$ | 1,598.3 | -3.0 | % | -6.1 | % | ||||||||||||||
| EMEA | $ | 963.8 | -4.2 | % | -19.7 | % | ||||||||||||||
|
Excluding FX (1) |
-2.2 | % | -18.0 | % | ||||||||||||||||
|
|
$ | 463.9 | 4.6 | % | 4.6 | % | ||||||||||||||
| Q2 FY13 | Q2 FY12 | Change | ||||||||||||||||||
| Operating Income | $ | 108.0 | $ | 118.9 | -9.2 | % | ||||||||||||||
| Operating Income Margin | 3.6 | % | 3.8 | % | -27 bps | |||||||||||||||
|
(1) |
Year-over-year revenue growth rate excluding the impact of changes in foreign currency exchange rates. |
|||
Outlook For 3rd Quarter of Fiscal 2013 Ending
on
The above EPS guidance does not include any potential restructuring
charges or any charges related to acquisitions and post-closing
integration activities. In addition, the above guidance assumes that the
average Euro to U.S. Dollar currency exchange rate for the third quarter
of fiscal 2013 is
Forward-Looking Statements
This document contains certain "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. These
statements are based on management's current expectations and are
subject to uncertainty and changes in facts and circumstances. The
forward-looking statements herein include statements addressing future
financial and operating results of
The following factors, among others, could cause actual results to
differ materially from those described in the forward-looking
statements: the Company's ability to retain and grow market share and to
generate additional cash flow, risks associated with any acquisition
activities and the successful integration of acquired companies,
declines in sales, changes in business conditions and the economy in
general, changes in market demand and pricing pressures, any material
changes in the allocation of product or product rebates by suppliers,
allocations of products by suppliers, other competitive and/or
regulatory factors affecting the businesses of
More detailed information about these and other factors is set forth in
Non-GAAP Financial Information
In addition to disclosing financial results that are determined in
accordance with generally accepted accounting principles in
Management believes that operating income adjusted for restructuring,
integration and other items is a useful measure to help investors better
assess and understand the Company's operating performance, especially
when comparing results with previous periods or forecasting performance
for future periods, primarily because management views the excluded
items to be outside of
Management believes net income and EPS adjusted for the impact of the items described above is useful to investors because it provides a measure of the Company's net profitability on a more comparable basis to historical periods and provides a more meaningful basis for forecasting future performance. Additionally, because of management's focus on generating shareholder value, of which net profitability is a primary driver, management believes net income and EPS excluding the impact of these items provides an important measure of the Company's net results of operations for the investing public.
Other metrics management monitors in its assessment of business performance include return on working capital (ROWC), return on capital employed (ROCE) and working capital velocity (WC velocity).
Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, data presented in accordance with GAAP.
Second Quarter Fiscal 2013
| Second Quarter Ended Fiscal 2013 | ||||||||||||||||||||||||||
| Diluted | ||||||||||||||||||||||||||
| Op Income | Pre-tax | Net Income | EPS | |||||||||||||||||||||||
| $ in thousands, except per share data | ||||||||||||||||||||||||||
| GAAP results | $ | 195,573 | $ | 168,894 | $ | 137,481 | $ | 0.99 | ||||||||||||||||||
| Restructuring, integration and other charges | 24,906 | 24,906 | 19,885 | 0.14 | ||||||||||||||||||||||
| Gain on bargain purchase and other |
- |
(59 | ) | (23 | ) | 0.00 | ||||||||||||||||||||
| Income tax adjustments |
- |
- |
(17,366 | ) | (0.12 | ) | ||||||||||||||||||||
| Total adjustments | 24,906 | 24,847 | 2,496 | 0.02 | ||||||||||||||||||||||
| Adjusted results | $ | 220,479 | $ | 193,741 | $ | 139,977 | $ | 1.01 | ||||||||||||||||||
Items impacting the second quarter of fiscal 2013 consisted of the following:
Second Quarter Fiscal 2012
| Second Quarter Ended Fiscal 2012 | |||||||||||||||||||||||
| Diluted | |||||||||||||||||||||||
| Op Income | Pre-tax | Net Income | EPS | ||||||||||||||||||||
| $ in thousands, except per share data | |||||||||||||||||||||||
| GAAP results | $ | 230,889 | $ | 208,038 | $ | 147,023 | $ | 0.98 | |||||||||||||||
| Restructuring, integration and other charges | 34,505 | 34,505 | 23,563 | 0.16 | |||||||||||||||||||
| Other |
- |
1,399 | 854 | 0.01 | |||||||||||||||||||
| Income tax adjustments |
- |
- | 539 | - | |||||||||||||||||||
| Total adjustments | 34,505 | 35,904 | 24,956 | 0.17 | |||||||||||||||||||
| Adjusted results | $ | 265,394 | $ | 243,942 | $ | 171,979 | $ | 1.15 | |||||||||||||||
Items impacting the second quarter of fiscal 2012 consisted of the following:
Pro Forma (Organic) Revenue
Pro forma or Organic revenue is defined as reported revenue adjusted for
(i) the impact of acquisitions by adjusting Avnet's prior periods to
include the sales of businesses acquired as if the acquisitions had
occurred at the beginning of fiscal 2012 and (ii) the impact of the
transfer of a business from TS Americas to EM Americas, which did not
have an impact to
| Revenue |
Acquisition/ Divested |
Pro forma | |||||||||||||||||
| as Reported | Revenue | Revenue | |||||||||||||||||
| (in thousands) | |||||||||||||||||||
| Q1 Fiscal 2013 |
|
$ | 5,870,057 | $ | 203,666 | $ | 6,073,723 | ||||||||||||
| Q2 Fiscal 2013 |
|
6,699,465 | 3,530 | 6,702,995 | |||||||||||||||
| Fiscal year 2013 |
|
$ | 12,569,522 | $ | 207,196 | $ | 12,776,718 | ||||||||||||
| Q1 Fiscal 2012 |
|
$ | 6,426,006 | $ | 403,319 | $ | 6,829,325 | ||||||||||||
| Q2 Fiscal 2012 |
|
6,693,573 | 411,077 | 7,104,650 | |||||||||||||||
| Q3 Fiscal 2012 |
|
6,280,557 | 313,469 | 6,594,026 | |||||||||||||||
| Q4 Fiscal 2012 |
|
6,307,386 | 229,990 | 6,537,376 | |||||||||||||||
| Fiscal year 2012 |
|
$ | 25,707,522 | $ | 1,357,855 | $ | 27,065,377 | ||||||||||||
"Acquisition Revenue" as presented in the preceding table includes the acquisitions listed below.
|
Acquired Business |
Operating Group |
Acquisition Date |
|||||||||||
|
|
EM |
|
|||||||||||
|
|
TS |
|
|||||||||||
|
|
TS |
|
|||||||||||
|
|
TS |
|
|||||||||||
ROWC, ROCE and WC Velocity
The following table presents the calculation for ROWC, ROCE and WC velocity (dollars in thousands).
|
Q2 FY13 |
Q2 FY12 |
|||||||||||||||||||
| Sales |
|
$ | 6,699,465 | $ | 6,693,573 | |||||||||||||||
| Sales, annualized | (a) | 26,797,859 | 26,774,293 | |||||||||||||||||
| Adjusted operating income (1) |
|
220,479 | 265,394 | |||||||||||||||||
| Adjusted operating income, annualized | (b) | 881,917 | 1,061,576 | |||||||||||||||||
| Adjusted effective tax rate (2) |
|
27.47 | % | 29.43 | % | |||||||||||||||
| Adjusted operating income, net after tax | (c) | $ | 639,654 | $ | 749,154 | |||||||||||||||
| Average monthly working capital | ||||||||||||||||||||
| Accounts receivable |
|
$ | 4,662,211 | $ | 4,565,435 | |||||||||||||||
| Inventory |
|
2,362,990 | 2,622,126 | |||||||||||||||||
| Accounts payable |
|
(3,037,915 | ) | (3,109,372 | ) | |||||||||||||||
| Average working capital | (d) | $ | 3,987,286 | $ | 4,078,189 | |||||||||||||||
| Average monthly total capital | (e) | $ | 5,405,464 | $ | 5,246,036 | |||||||||||||||
| ROWC = (b) / (d) |
|
22.12 | % | 26.03 | % | |||||||||||||||
| WC Velocity = (a) / (d) |
|
6.72 | 6.57 | |||||||||||||||||
| ROCE = (c ) / (e) |
|
11.83 | % | 14.28 | % | |||||||||||||||
|
(1) |
See reconciliation to GAAP amounts in the preceding tables in this Non-GAAP Financial Information Section. |
|||
|
(2) |
Adjusted effective tax rate is based upon a year-to-date (full fiscal year rate for FY12) calculation excluding restructuring, integration and other charges and tax adjustments as described in the reconciliation to GAAP amounts in this Non-GAAP Financial Information Section. |
|||
Teleconference Webcast and Upcoming Events
For a listing of Avnet's upcoming events and other information, please visit Avnet's investor relations website at www.ir.avnet.com.
About
|
|
||||||||||||
| FINANCIAL HIGHLIGHTS | ||||||||||||
| (MILLIONS EXCEPT PER SHARE DATA) | ||||||||||||
| SECOND QUARTERS ENDED | ||||||||||||
|
|
December 31, | |||||||||||
| 2012 * | 2011 * | |||||||||||
| Sales | $ | 6,699.5 | $ | 6,693.6 | ||||||||
| Income before income taxes | 168.9 | 208.0 | ||||||||||
| Net income | 137.5 | 147.0 | ||||||||||
| Net income per share: | ||||||||||||
| Basic | $ | 1.01 | $ | 1.00 | ||||||||
| Diluted | $ | 0.99 | $ | 0.98 | ||||||||
| FIRST HALVES ENDED | ||||||||||||
|
|
December 31, | |||||||||||
| 2012 * | 2011 * | |||||||||||
| Sales | $ | 12,569.5 | $ | 13,119.6 | ||||||||
| Income before income taxes | 277.8 | 403.9 | ||||||||||
| Net income | 237.8 | 286.1 | ||||||||||
| Net income per share: | ||||||||||||
| Basic | $ | 1.71 | $ | 1.91 | ||||||||
| Diluted | $ | 1.69 | $ | 1.88 | ||||||||
|
* See Notes to Consolidated Statements of Operations. |
||||||||||||
|
|
||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
| (THOUSANDS EXCEPT PER SHARE DATA) | ||||||||||||||||||||
| SECOND QUARTERS ENDED | FIRST HALVES ENDED | |||||||||||||||||||
|
|
|
|
DECEMBER 31, | |||||||||||||||||
| 2012 * | 2011 * | 2012 * | 2011 * | |||||||||||||||||
| Sales | $ | 6,699,465 | $ | 6,693,573 | $ | 12,569,522 | $ | 13,119,579 | ||||||||||||
| Cost of sales | 5,931,002 | 5,909,439 | 11,116,682 | 11,581,848 | ||||||||||||||||
| Gross profit | 768,463 | 784,134 | 1,452,840 | 1,537,731 | ||||||||||||||||
|
Selling, general and administrative expenses |
547,984 | 518,740 | 1,094,980 | 1,049,273 | ||||||||||||||||
|
Restructuring, integration and other charges (Note 1 *) |
24,906 | 34,505 | 62,314 | 34,505 | ||||||||||||||||
| Operating income | 195,573 | 230,889 | 295,546 | 453,953 | ||||||||||||||||
| Other income (expense), net | 1,060 | 742 | 2,543 | (4,634 | ) | |||||||||||||||
| Interest expense | (27,798 | ) | (22,194 | ) | (51,688 | ) | (44,065 | ) | ||||||||||||
| Gain on bargain purchase and other (Note 2 *) | 59 | (1,399 | ) | 31,350 | (1,399 | ) | ||||||||||||||
| Income before income taxes | 168,894 | 208,038 | 277,751 | 403,855 | ||||||||||||||||
| Income tax provision | 31,413 | 61,015 | 39,965 | 117,802 | ||||||||||||||||
| Net income | $ | 137,481 | $ | 147,023 | $ | 237,786 | $ | 286,053 | ||||||||||||
| Net earnings per share: | ||||||||||||||||||||
| Basic | $ | 1.01 | $ | 1.00 | $ | 1.71 | $ | 1.91 | ||||||||||||
| Diluted | $ | 0.99 | $ | 0.98 | $ | 1.69 | $ | 1.88 | ||||||||||||
|
|
||||||||||||||||||||
|
Shares used to compute earnings per share: |
||||||||||||||||||||
| Basic | 136,776 | 147,188 | 138,772 | 149,729 | ||||||||||||||||
| Diluted | 138,575 | 149,666 | 140,967 | 152,086 | ||||||||||||||||
|
* See Notes to Consolidated Statements of Operations. |
||||||||||||||||||||
|
|
||||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||||
| (THOUSANDS) | ||||||||||||
|
|
JUNE 30, | |||||||||||
| 2012 | 2012 | |||||||||||
| Assets: | ||||||||||||
| Current assets: | ||||||||||||
| Cash and cash equivalents | $ | 815,279 | $ | 1,006,864 | ||||||||
| Receivables, net | 5,161,446 | 4,607,324 | ||||||||||
| Inventories | 2,223,836 | 2,388,642 | ||||||||||
| Prepaid and other current assets | 249,218 | 251,609 | ||||||||||
| Total current assets | 8,449,779 | 8,254,439 | ||||||||||
| Property, plant and equipment, net | 491,936 | 461,230 | ||||||||||
| Goodwill | 1,248,903 | 1,100,621 | ||||||||||
| Other assets | 358,912 | 351,576 | ||||||||||
| Total assets | 10,549,530 | 10,167,866 | ||||||||||
| Less liabilities: | ||||||||||||
| Current liabilities: | ||||||||||||
| Borrowings due within one year | 490,270 | 872,404 | ||||||||||
| Accounts payable | 3,565,375 | 3,230,765 | ||||||||||
| Accrued expenses and other | 714,350 | 695,483 | ||||||||||
| Total current liabilities | 4,769,995 | 4,798,652 | ||||||||||
| Long-term debt | 1,508,196 | 1,271,985 | ||||||||||
| Other long-term liabilities | 165,442 | 191,497 | ||||||||||
| Total liabilities | 6,443,633 | 6,262,134 | ||||||||||
| Shareholders' equity | $ | 4,105,897 | $ | 3,905,732 | ||||||||
|
|
||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
| (THOUSANDS) | ||||||||||||||
| FIRST HALVES ENDED | ||||||||||||||
|
|
DECEMBER 31, | |||||||||||||
| 2012 | 2011 | |||||||||||||
| Cash flows from operating activities: | ||||||||||||||
| Net income | $ | 237,786 | $ | 286,053 | ||||||||||
| Non-cash and other reconciling items: | ||||||||||||||
| Depreciation and amortization | 57,840 | 44,653 | ||||||||||||
| Deferred income taxes | 532 | 9,156 | ||||||||||||
| Stock-based compensation | 27,684 | 22,395 | ||||||||||||
| Gain on bargain purchase and other | (31,350 | ) | 1,399 | |||||||||||
| Other, net | 30,829 | 34,081 | ||||||||||||
| Changes in (net of effects from businesses acquired): | ||||||||||||||
| Receivables | (399,943 | ) | (99,251 | ) | ||||||||||
| Inventories | 246,192 | 2,681 | ||||||||||||
| Accounts payable | 250,862 | 46,590 | ||||||||||||
| Accrued expenses and other, net | (13,024 | ) | (101,942 | ) | ||||||||||
| Net cash flow provided by operating activities | 407,408 | 245,815 | ||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Issuance of notes in public offering, net of issuance cost | 349,258 | - | ||||||||||||
| (Repayments of) borrowings under accounts receivable securitization program, net | (366,000 | ) | 450,000 | |||||||||||
| (Repayments of) proceeds from bank debt, net | (172,481 | ) | 18,034 | |||||||||||
| Proceeds from (repayments of) other debt, net | 647 | (509 | ) | |||||||||||
| Repurchases of common stock | (207,192 | ) | (220,951 | ) | ||||||||||
| Other, net | 3,351 | 776 | ||||||||||||
| Net cash flows (used for) provided by financing activities | (392,417 | ) | 247,350 | |||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Purchases of property, plant, and equipment | (55,298 | ) | (70,850 | ) | ||||||||||
|
Cash proceeds from sales of property, plant and equipment |
37 | 114 | ||||||||||||
| Acquisitions of operations, net of cash acquired | (170,960 | ) | (107,573 | ) | ||||||||||
| Proceeds from divestitures, net of cash divested | 3,613 | - | ||||||||||||
| Net cash flows used for investing activities | (222,608 | ) | (178,309 | ) | ||||||||||
| Effect of exchange rates on cash and cash equivalents | 16,032 | (21,670 | ) | |||||||||||
| Cash and cash equivalents: | ||||||||||||||
|
- (decrease) increase |
(191,585 | ) | 293,186 | |||||||||||
|
- at beginning of period |
1,006,864 | 675,334 | ||||||||||||
|
- at end of period |
$ | 815,279 | $ | 968,520 | ||||||||||
|
|
||||||||||||||||||||
| SEGMENT INFORMATION | ||||||||||||||||||||
| (MILLIONS) | ||||||||||||||||||||
| SECOND QUARTERS ENDED | FIRST HALVES ENDED | |||||||||||||||||||
|
|
|
|
|
|||||||||||||||||
| SALES: | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
| Electronics Marketing | $ | 3,673.5 | $ | 3,595.6 | $ | 7,326.6 | $ | 7,411.9 | ||||||||||||
| Technology Solutions | 3,026.0 | 3,098.0 | 5,242.9 | 5,707.7 | ||||||||||||||||
| Consolidated | $ | 6,699.5 | $ | 6,693.6 | $ | 12,569.5 | $ | 13,119.6 | ||||||||||||
| OPERATING INCOME (LOSS): | ||||||||||||||||||||
| Electronics Marketing | $ | 140.1 | $ | 174.9 | $ | 286.4 | $ | 366.1 | ||||||||||||
| Technology Solutions | 108.0 | 118.9 | 142.3 | 183.9 | ||||||||||||||||
| Corporate | (27.6 | ) | (28.4 | ) | (70.9 | ) | (61.5 | ) | ||||||||||||
| $ | 220.5 | $ | 265.4 | $ | 357.8 | $ | 488.5 | |||||||||||||
| Restructuring, integration and other charges | (24.9 | ) | (34.5 | ) | (62.3 | ) | (34.5 | ) | ||||||||||||
| Consolidated | $ | 195.6 | $ | 230.9 | $ | 295.5 | $ | 454.0 | ||||||||||||
|
|
||
|
NOTES TO CONSOLIDATED STATEMENTS OF OPERATIONS |
||
|
SECOND QUARTER AND FIRST HALF OF FISCAL 2013 |
||
|
(1) |
The results for the second quarter of fiscal 2013 included
restructuring, integration and other charges which totaled
|
|
|
The results for the first half of fiscal 2013 included
restructuring, integration and other charges which totaled
|
||
|
Severance charges recorded in the first half of fiscal 2013 related
to over 800 employees in sales, administrative and support functions
in connection with the cost reduction actions taken in all three
regions in both operating groups with employee reductions of
approximately 560 in EM, 225 in TS and the remaining in business
support functions. Facility exit costs for vacated facilities
related to fourteen facilities in the |
||
|
The results for the second quarter and first half of fiscal 2012
included restructuring, integration and other charges which totaled
|
||
|
Severance charges recorded in the second quarter of fiscal 2012
related to over 350 employees in sales, administrative and finance
functions in connection with the cost reduction actions taken in all
three regions in both operating groups with employee reductions of
approximately 250 in EM and 100 in TS. Facility exit costs for
vacated facilities related to nine facilities in the |
||
|
(2) |
During the first quarter of fiscal 2013, the Company acquired
Internix, Inc., a company publicly traded on the |
|
|
Also during the second quarter of fiscal 2013, the Company divested
of a small business in TS Asia for which it recognized a loss of
|
||
|
During the first half of fiscal 2012, the Company recognized other
charges of |
||
Investor Relations Contact:
Investor Relations
(480) 643-7053
investorrelations@avnet.com
Source:
News Provided by Acquire Media